Proprietors Of Forest Hills Cemetery
- Assets
- $50.1m
- Revenue
- $8.6m
- Investments
- $271.5k
- Employees
- 47
- Location
- Jamaica Plain, MA
- Founding
- 12/1932
- Data as of
- 12/2021
- EIN
- 04-1335965
Organization Overview
Proprietors Of Forest Hills Cemetery is located in Jamaica Plain, MA. The organization was established in 1932. According to its NTEE Classification (Y50) the organization is classified as: Cemeteries, under the broad grouping of Mutual & Membership Benefit and related organizations. As of 12/2021, Proprietors Of Forest Hills Cemetery employed 47 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Proprietors Of Forest Hills Cemetery is a 501(c)(13) and as such, is described as a "Cemetery Company" by the IRS.
For the year ending 12/2021, Proprietors Of Forest Hills Cemetery generated $8.6m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 9.5% each year. All expenses for the organization totaled $5.2m during the year ending 12/2021. While expenses have increased by 6.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
OPERATION OF CEMETERY AND CREMATORY FOR THE BENEFIT OF THE GENERAL PUBLIC.
Describe the Organization's Program Activity:
Part 3 - Line 4a
OPERATION OF CEMETERY, CREMATORY, & GREENHOUSE.
SALE OF INTERMENT FOUNDATIONS
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
George H Milley III President & CEO | OfficerTrustee | 40 | $366,176 |
Michael Vaccaro Treasurer | Officer | 40 | $118,152 |
Janice Stetz Assistant Treasurer | Officer | 39 | $82,358 |
Donnalyn Kahn Secretary | Officer | 1 | $0 |
Joseph Salah Trustee/chairman Of Board | Trustee | 1 | $0 |
Benjamin J Williams Jr Trustee/vc Board/chair Investment Committee | Trustee | 1 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Alewife Construction Services Construction | 12/30/21 | $192,260 |
Devaney Energy Inc Energy Supplier | 12/30/21 | $119,212 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $61,299 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $61,299 |
| Total Program Service Revenue | $5,968,307 |
| Investment income | $698,906 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $76,648 |
| Net Gain/Loss on Asset Sales | $1,749,116 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $8,631,428 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $685,845 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,441,021 |
| Pension plan accruals and contributions | $299,500 |
| Other employee benefits | $85,254 |
| Payroll taxes | $235,523 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $29,700 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $152,134 |
| Fees for services: Other | $16,096 |
| Advertising and promotion | $9,040 |
| Office expenses | $161,434 |
| Information technology | $29,666 |
| Royalties | $0 |
| Occupancy | $150,469 |
| Travel | $39,291 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $448,811 |
| Insurance | $152,565 |
| All other expenses | $190,831 |
| Total functional expenses | $5,229,158 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $2,084,551 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $1,040,774 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $4,471,737 |
| Prepaid expenses and deferred charges | $105,626 |
| Net Land, buildings, and equipment | $4,138,813 |
| Investments—publicly traded securities | $34,700,476 |
| Investments—other securities | $271,520 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $3,239,664 |
| Total assets | $50,053,161 |
| Accounts payable and accrued expenses | $1,101,954 |
| Grants payable | $0 |
| Deferred revenue | $3,175,136 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $976,320 |
| Total liabilities | $5,253,410 |
| Net assets without donor restrictions | $43,048,206 |
| Net assets with donor restrictions | $1,751,545 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $50,053,161 |
Endowment Analysis
| Beg. Balance | $1,432,475 |
| Earnings | $352,561 |
| Other Expense | $33,491 |
| Ending Balance | $1,751,545 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
The Woodlawn Cemetery Bronx, NY | $289,264,337 | $31,058,870 |
Green-Wood Cemetery Brooklyn, NY | $248,405,077 | $23,458,957 |
Kensico Cemetery Valhalla, NY | $290,091,968 | $37,854,382 |
Cypress Hills Cemetery Brooklyn, NY | $82,294,454 | $26,282,418 |
Proprietors Of The Cemetery Of Mount Auburn Cambridge, MA | $307,764,438 | $17,833,298 |
Cedar Grove Cemetery Association Flushing, NY | $446,925,476 | $46,438,257 |
Montefiore Cemetery Corporation St Albans, NY | $170,636,293 | $20,446,217 |
Ferncliff Cemetery Association Hartsdale, NY | $321,837,368 | $32,920,471 |
Elmont Cemetery Inc Elmont, NY | $157,393,841 | $12,857,507 |
Buffalo City Cemetery Buffalo, NY | $53,373,006 | $10,103,958 |
Cemetery Gardens Inc-Washington Memorial Park Mount Sinai, NY | $36,167,072 | $10,640,167 |
Evergreens Cemetery Brooklyn, NY | $242,178,649 | $17,638,026 |