Bristol Village Inc
- Assets
- $15.7m
- Revenue
- $6.6m
- Investments
- $0.0
- Employees
- 173
- Location
- Clarence Center, NY
- Founding
- 07/2002
- Data as of
- 03/2022
- EIN
- 03-0378715
Organization Overview
Bristol Village Inc is located in Clarence Center, NY. The organization was established in 2002. According to its NTEE Classification (L22) the organization is classified as: Senior Citizens Housing & Retirement Communities, under the broad grouping of Housing & Shelter and related organizations. As of 03/2022, Bristol Village Inc employed 173 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Bristol Village Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 03/2022, Bristol Village Inc generated $6.6m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 5.8% each year. All expenses for the organization totaled $6.4m during the year ending 03/2022. While expenses have increased by 5.9% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO FOCUS ALL RESOURCES ON THE SERVICE AND COMFORT OF THE RESIDENTS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
OPERATED A NOT-FOR-PROFIT ENRICHED HOUSING PROGRAM LOCATED IN CLARENCE CENTER, NEW YORK, WHICH IS SUBJECT TO SUPERVISION BY THE NEW YORK STATE DEPARTMENT OF SOCIAL SERVICES. THE VILLAGE HAS 80 ENRICHED HOUSING UNITS (LICENSED FOR 100) AND 36 MEMORY CARE UNITS (LICENSED FOR 42). THE VILLAGE IS FINANCED UNDER SECTION 32 OF THE NATIONAL HOUSING ACT AND IS REGULATED BY THE U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT (HUD) WITH RESPECT TO OPERATING MATTERS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Michael Helbringer CEO | Officer | 24 | $200,567 |
Jeffrey Bernacki Controller | Officer | 24 | $83,665 |
Mary Lou Wyrobek Director/vice Chairperson | OfficerTrustee | 1 | $0 |
Joseph Floss Director/secretary | OfficerTrustee | 1 | $0 |
Marianne Hanley Director/treasurer | OfficerTrustee | 1 | $0 |
Kevin O'leary Director / Chair | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $49,180 |
| Related organizations | $48,242 |
| Government grants | $28,478 |
| All other contributions, gifts, grants, and similar amounts not included above | $25,846 |
| Noncash contributions included in lines 1a–1f | $48,242 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $151,746 |
| Total Program Service Revenue | $6,393,471 |
| Investment income | $15 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $33,460 |
| Net Income from Fundraising Events | $796 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $6,621,882 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $284,232 |
| Compensation of current officers, directors, key employees. | $11,369 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $2,690,408 |
| Pension plan accruals and contributions | $124,511 |
| Other employee benefits | $514,797 |
| Payroll taxes | $206,450 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $9,114 |
| Fees for services: Accounting | $21,534 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $79,463 |
| Office expenses | $13,453 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $20,772 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $594,769 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $600,340 |
| Insurance | $252,667 |
| All other expenses | $316,522 |
| Total functional expenses | $6,388,901 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $484,003 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $124,904 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $16,816 |
| Net Land, buildings, and equipment | $14,561,669 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $558,205 |
| Total assets | $15,745,597 |
| Accounts payable and accrued expenses | $369,606 |
| Grants payable | $0 |
| Deferred revenue | $28,825 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $25,886 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $15,513,274 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $15,937,591 |
| Net assets without donor restrictions | -$191,994 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $15,745,597 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Bristol Village Inc has recieved totaling $17,500.
| Awarding Organization | Amount |
|---|---|
Odd Fellow And Rebekah Benefit Fund Inc Lockport, NY PURPOSE: PURCHASE 6 PASSENGER SHUTTLES. | $15,000 |
Peter & Elizabeth C Tower Foundation Tr Getzville, NY PURPOSE: CHARITABLE | $2,500 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Moravian Village Of Bethlehem Bethlehem, PA | $74,343,954 | $19,911,429 |
Community Healthcare Realty Inc Toms River, NJ | $8,596,047 | $19,288,515 |
Sarah A Reed Home Erie, PA | $16,706,184 | $19,190,049 |
Colgate Palmolive Post Retirement Veba Tr New York, NY | $1,964,886 | $6,599,849 |
Williamsport Home Williamsport, PA | $21,816,206 | $17,908,824 |
Orchard Park Ccrc Inc Orchard Park, NY | $79,217,375 | $18,334,727 |
Christopher House Inc Worcester, MA | $11,659,464 | $17,133,392 |
Seniorcare Montchanin Inc Hamilton, NJ | $10,084,234 | $15,044,151 |
Firemens Association Of The State Of New York Albany, NY | $46,544,668 | $18,019,275 |
Ascentria Care Alliance Inc West Brookfield, MA | $28,862,438 | $18,232,969 |
Holy Family Senior Living Bethlehem, PA | $8,945,725 | $16,667,938 |
Pitman Manor Inc Neptune, NJ | $6,381,281 | $14,956,021 |