Bailie Memorial Youth Foundation
- Assets
- $8.5m
- Revenue
- $662.8k
- Investments
- $0.0
- Employees
- 0
- Location
- Mesa, WA
- Founding
- 05/1981
- Data as of
- 12/2021
- EIN
- 91-1134421
Organization Overview
Bailie Memorial Youth Foundation is located in Mesa, WA. The organization was established in 1981. According to its NTEE Classification (P11) the organization is classified as: Single Organization Support, under the broad grouping of Human Services and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Bailie Memorial Youth Foundation is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Bailie Memorial Youth Foundation generated $662.8k in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 10.6% each year . All expenses for the organization totaled $385.7k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO SUPPORT BAILIE MEMORIAL YOUTH RANCH IN ITS MISSION OF PROVIDING A HOME FOR UNDERPRIVILEGED, TROUBLE, OR ORPHANED CHILDREN
Describe the Organization's Program Activity:
Part 3 - Line 4a
SUPPORT FOR BAILIE MEMORIAL YOUTH RANCH, INC.
IMPROVEMENTS TO THE BASIN CITY PARK AND ARENA.
SUPPORT LOCAL HIGH SCHOOL FOR ATHLETIC FIELD IMPROVEMENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Gavin Johnson Treasurer | OfficerTrustee | 2 | $0 |
Toby Cochran Secretary | OfficerTrustee | 2 | $0 |
Kameron Jenks President | OfficerTrustee | 2 | $0 |
Sally Cottrell Executive Dir. | Officer | 2 | $0 |
Dennis Hall Trustee | Trustee | 2 | $0 |
Jay Ballenger Trustee | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $0 |
| Total Program Service Revenue | $0 |
| Investment income | $97,669 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $195,957 |
| Net Gain/Loss on Asset Sales | $369,164 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $662,840 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $349,235 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $31,616 |
| Fees for services: Other | $4,875 |
| Advertising and promotion | $0 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $0 |
| All other expenses | $0 |
| Total functional expenses | $385,726 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $0 |
| Savings and temporary cash investments | $346,519 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $51,759 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $6,089 |
| Net Land, buildings, and equipment | $2,536,636 |
| Investments—publicly traded securities | $5,521,672 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $5,778 |
| Total assets | $8,468,453 |
| Accounts payable and accrued expenses | $62,500 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $53,603 |
| Total liabilities | $116,103 |
| Net assets without donor restrictions | $8,352,350 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $8,468,453 |
Grants Awarded
Over the last fiscal year, Bailie Memorial Youth Foundation has awarded $344,235 in support to 2 organizations.
| Grant Recipient | Amount |
|---|---|
Mesa, WA PURPOSE: To support Ranch charitable purpose | $250,000 |
BASIN CITY MEMORIAL PARK PURPOSE: BASIN CITY PARK IMPROVEMENTS | $94,235 |
Endowment Analysis
| Beg. Balance | $5,069,212 |
| Earnings | $692,381 |
| Admin Expense | $32,268 |
| Ending Balance | $5,729,325 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Agena Toppenish, WA | $63,481,520 | $277,638 |
Providence Childrens Health Foundation Portland, OR | $41,165,105 | $3,328,803 |
Alaska Childrens Trust Anchorage, AK | $1,167,729 | $2,449,654 |
Providence Mount St Vincent Foundation Seattle, WA | $6,488,861 | $2,494,096 |
Rogue Valley Manor Memorial Foundation Medford, OR | $20,304,805 | $3,162,718 |
Seattle Lighthouse For The Blind Foundation Seattle, WA | $6,062,483 | $1,498,079 |
Trillium Family Services Foundation Inc Portland, OR | $19,129,453 | $1,346,282 |
Thrive Central Oregon Redmond, OR | $380,687 | $1,298,122 |
Uniting Communities Qalicb Tacoma, WA | $12,737,059 | $500,077 |
The Safe Crossings Foundation Seattle, WA | $812,943 | $672,356 |
Garlington Center Qalicb Portland, OR | $12,231,628 | $456,186 |
Reach Qalicb Inc Klamath Falls, OR | $6,886,841 | $144,000 |