Mountain Meadow Ranch Bible Camp
- Assets
- $1.9m
- Revenue
- $221.8k
- Investments
- $0.0
- Employees
- 1
- Location
- Payson, AZ
- Founding
- 12/1993
- Data as of
- 12/2022
- EIN
- 86-0700893
Organization Overview
Mountain Meadow Ranch Bible Camp is located in Payson, AZ. The organization was established in 1993. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mountain Meadow Ranch Bible Camp is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Mountain Meadow Ranch Bible Camp generated $221.8k in total revenue. This organization has experienced exceptional growth, as over the past 5 years, it has increased revenue by an average of 10.6% each year . All expenses for the organization totaled $180.5k during the year ending 12/2022. While expenses have increased by 2.0% per year over the past 5 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
MOUNTAIN MEADOW RANCH PROVIDES FACILITIES FOR YEAR ROUND YOUTH CAMPING PROGRAMS AND ADULT RETREAT PROGRAMS FOR CHRISTIAN AND SCHOOL ORGANIZATIONS
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE CAMP SERVES AS A LOW-COST FACILITY FOR THE USE OF ARIZONA CHURCHES, NON-PROFITS, AND SCHOOLS TO ENHANCE THEIR PROGRAMS IN A RUSTIC SETTING. IN 2022, 3178 BED NIGHTS WERE RECORDED, AS WELL AS SEVERAL SPECIAL EVENTS.
DUE TO A BUILDING PROGRAM AT THE CAMP, WORK CREW FOR TEENS WAS NOT USED IN 2022
VOLUNTEERS FROM ARIZONA CHURCHES AND LOCAL TRADESMEN WORKED TOGETHER TO REBUILD OR REFURBISH CABINS THAT HAD SEEN HARD USE. THEY ALSO WORKED ON FIRE PREVENTION CLEARING. APPROX. 1500 MAN HOURS WERE PUT IN BY VOLUNTEERS
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
William Osier Camp Director/manager | Officer | 40 | $71,367 |
Ron Dinello President | OfficerTrustee | 5 | $0 |
Dan Clemens Treasurer | OfficerTrustee | 2 | $0 |
Kelcey Frye Secretary | OfficerTrustee | 5 | $0 |
Jan Clark Director | Trustee | 2 | $0 |
Nathan Nutter Vice President | OfficerTrustee | 5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $50,742 |
| Noncash contributions included in lines 1a–1f | $10,000 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $50,742 |
| Total Program Service Revenue | $170,270 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $823 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $221,835 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $71,367 |
| Compensation of current officers, directors, key employees. | $23,789 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $1,799 |
| Other employee benefits | $1,050 |
| Payroll taxes | $5,460 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $2,008 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $3,298 |
| Information technology | $543 |
| Royalties | $0 |
| Occupancy | $24,962 |
| Travel | $5,646 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $1,163 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $14,397 |
| Insurance | $23,868 |
| All other expenses | $0 |
| Total functional expenses | $180,470 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $24,897 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $1,888,991 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $1,913,888 |
| Accounts payable and accrued expenses | $11,158 |
| Grants payable | $0 |
| Deferred revenue | $3,156 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $14,314 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $1,868,620 |
| Retained earnings, endowment, accumulated income, or other funds | $30,954 |
| Total liabilities and net assets/fund balances | $1,913,888 |