Laramie Christian Academy is located in Laramie, WY. According to its NTEE Classification (B20) the organization is classified as: Elementary & Secondary Schools, under the broad grouping of Education and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Laramie Christian Academy is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 08/2023, Laramie Christian Academy generated $274.2k in total revenue. All expenses for the organization totaled $312.1k during the year ending 08/2023.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
PRIVATE CHRISTIAN SCHOOL, GRADES K-12 WHOSE MISSION IS TO PARTNER WITH FAMILIES TO EQUIP FAMILIES AND STUDENTS WITH ACADEMIC EXCELLENCE, BIBLICALKNOWLEDGE AND VALUES, AND A RESILIENT HOPE IN JESUS CHRIST.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROGRAM SERVICE ACCOMPLISHMENTS ARE RELATED TO THE START-UP AND GRAND OPENING OF A PRIVATE CHRISTIAN SCHOOL. THE SPECIFICS RELATING TO SAID ACCOMPLISHMENTS INCLUDE: ADVERTISING, COMMUNITY AWARENESS NETWORKING, FUNDRAISING, OPERATING POLICY AND PROCEDURE DEVELOPMENT, BUILDING LEASE, EQUIPMENT ACQUISITION, ENROLLMENT APPLICATION AND REGISTRATION OF STUDENTS, TEACHER APPLICATION , INTERVIEW AND HIRE. THE FIRST TEACHER WORK DAY WAS AUGUST 17, 2020 AND CLASSES FOR 21 STUDENTS BEGAN AUGUST 25, 2020.FIRST TUITION INCOME REVENUE AND FIRST PAYROLL EXPENSES WERE RECEIVED AND ISSUED IN SEPTEMBER 2020 - THE BEGINNING OF LARAMIE CHRISTIAN ACADEMY'SREQUESTED FISCAL YEAR.
IN 2021 LARAMIE CHRISTIAN ACADEMY MERGED WITH PRESCHOOL BIBLE TIME - A MINISTRY OF CALVARY LARAMIE CHURCH. THE ACADEMY BEGAN ITS SECOND YEAR OF OPERATION WITH 30 ENROLLED K-8 STUDENTS AND 10 PRE-K STUDENTS. STAFF EMPLOYED BY LARAMIE CHRISTIAN ACADEMY WAS 4 FULL TIME AND 5 PART TIME. THE WYOMING EARLY CHILDHOOD PARTNERSHIP ISSUED THE PRESCHOOL $8500 IN NONEMPLOYEE COMPENSATION FOR THE PURPOSES OF COVID IMPACT RELIEF.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Cynthia Duncan Teacher | Trustee | 0 | $29,004 |
Laurie Hill Teacher | Trustee | 0 | $29,004 |
Holly Mckamey Principal | Trustee | 0 | $12,531 |
Jenna Anderson Preschool Teach | Trustee | 0 | $11,536 |
Natasha Snelson Treasurer | Trustee | 0 | $8,400 |
April Cleven Office Administ | Trustee | 0 | $7,426 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $52,122 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $52,122 |
Total Program Service Revenue | $167,837 |
Investment income | $2 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $52,077 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $274,238 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $99,905 |
Compensation of current officers, directors, key employees. | $99,905 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $93,725 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $14,813 |
Fees for services: Management | $0 |
Fees for services: Legal | $90 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $219 |
Advertising and promotion | $0 |
Office expenses | $0 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $22,028 |
Travel | $70 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $800 |
Insurance | $3,622 |
All other expenses | $19,253 |
Total functional expenses | $312,059 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $20,474 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $114,584 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $3,200 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $944 |
Total assets | $139,202 |
Accounts payable and accrued expenses | $0 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $154,354 |
Total liabilities | $154,354 |
Net assets without donor restrictions | -$15,152 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $139,202 |