Wyoming Pbs Foundation
- Assets
- $1.6m
- Revenue
- $1.1m
- Investments
- $0.0
- Employees
- 3
- Location
- Riverton, WY
- Founding
- 05/1999
- Data as of
- 06/2022
- EIN
- 83-0324253
Organization Overview
Wyoming Pbs Foundation is located in Riverton, WY. The organization was established in 1999. According to its NTEE Classification (A32) the organization is classified as: Television, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 06/2022, Wyoming Pbs Foundation employed 3 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Wyoming Pbs Foundation is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Wyoming Pbs Foundation generated $1.1m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 7.4% each year. All expenses for the organization totaled $786.7k during the year ending 06/2022. While expenses have increased by 1.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
THE WYOMING PBS FOUNDATION IS DEDICATED TO FINANCIALLY SUPPORTING WYOMING PBS - WYOMING'S SOLE PUBLIC TELEVISION STATION - TO VISUALLY PRESERVE AND TELL THE STORIES OF OUR STATE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
WYOMING PUBLIC TV PROGRAMMING
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Joanna Kail Executive Dir. | Officer | 40 | $107,073 |
Cole Kraft Membership Dir. | Officer | 40 | $58,443 |
Emily Michael Bookkeeper | Officer | 20 | $1,452 |
Terry Dugas President | OfficerTrustee | 1 | $0 |
Jordan Dresser Vice President | OfficerTrustee | 1 | $0 |
Scott Estep Treasurer | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $742,587 |
| Noncash contributions included in lines 1a–1f | $3,007 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $742,587 |
| Total Program Service Revenue | $275,866 |
| Investment income | $19,580 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $15,056 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,066,418 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $200,747 |
| Compensation of current officers, directors, key employees. | $40,149 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $18,307 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $43,116 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $115,848 |
| Advertising and promotion | $0 |
| Office expenses | $13,125 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $12,610 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $1,864 |
| Insurance | $176 |
| All other expenses | $5,312 |
| Total functional expenses | $786,714 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $770,396 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $47,942 |
| Investments—publicly traded securities | $759,653 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $1,577,991 |
| Accounts payable and accrued expenses | $41,728 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $41,728 |
| Net assets without donor restrictions | $1,533,263 |
| Net assets with donor restrictions | $3,000 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,577,991 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Wyoming Pbs Foundation has recieved totaling $150,000.
| Awarding Organization | Amount |
|---|---|
Hughes Charitable Foundation Jackson, WY PURPOSE: RESTRICTED: "A STATE OF MIND" DOCUSERIES | $150,000 |
Endowment Analysis
| Beg. Balance | $865,591 |
| Earnings | -$122,494 |
| Net Contributions | $16,556 |
| Ending Balance | $759,653 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Rocky Mountain Public Media Inc Denver, CO | $65,340,096 | $24,351,486 |
Friends Of Idaho Public Television Inc Boise, ID | $17,181,185 | $8,057,711 |
Chicago Instructional Technology Foundation Inc Longmont, CO | $18,318,425 | $5,204,094 |
Colorado Public Television Inc Denver, CO | $10,094,793 | $3,622,017 |
Friends Of Montana Pbs Inc Bozeman, MT | $4,768,710 | $3,153,493 |
Vision Maker Media Lincoln, NE | $4,204,318 | $3,007,139 |
Denver Area Educational Telecommunications Consortium Inc Boulder, CO | $7,309,816 | $2,042,929 |
Longmont Cable Trust Longmont, CO | $0 | $93,991 |
Wyoming Pbs Foundation Riverton, WY | $1,577,991 | $1,066,418 |
Missoula Community Access Television Inc Missoula, MT | $341,936 | $554,650 |
Grand Valley Public Radio Company Grand Junction, CO | $570,648 | $569,016 |
Billings Community Cable Corporation Billings, MT | $307,230 | $354,100 |