Camp Deer Run Inc is located in Winnsboro, TX. The organization was established in 1965. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Camp Deer Run Inc employed 64 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Camp Deer Run Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Camp Deer Run Inc generated $1.4m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 8.8% each year. All expenses for the organization totaled $1.0m during the year ending 12/2021. While expenses have increased by 4.9% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE A SUMMER YOUTH CAMP AND YEAR ROUND RETREAT CENTER THAT IS CHRIST CENTERED WITH LIFE DIRECTING EXPERIENCES WITHIN THE CONTEXT OF THE OUTDOORS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO INSTRUCT YOUTH IN LEADERSHIP TRAINING OF A CHRIST CENTERED LIFE IN THE CONTEXT OF THE OUTDOORS.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Ty Ford Camp Director | Officer | 40 | $76,992 |
Clint Spencer President | OfficerTrustee | 2 | $0 |
Lindsay Shuttlesworth Vice President | OfficerTrustee | 0 | $0 |
Martin Tucker Treasurer | OfficerTrustee | 0 | $0 |
Randy Mcdonald Secretary | OfficerTrustee | 0 | $0 |
Mary Brown Director | Trustee | 0 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $121,084 |
All other contributions, gifts, grants, and similar amounts not included above | $665,041 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $786,125 |
Total Program Service Revenue | $571,836 |
Investment income | $426 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $19,811 |
Net Gain/Loss on Asset Sales | -$5,117 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $10,804 |
Miscellaneous Revenue | $0 |
Total Revenue | $1,384,316 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $76,992 |
Compensation of current officers, directors, key employees. | $12,319 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $211,087 |
Pension plan accruals and contributions | $1,425 |
Other employee benefits | $3,067 |
Payroll taxes | $22,038 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $31,156 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $0 |
Office expenses | $14,917 |
Information technology | $2,886 |
Royalties | $0 |
Occupancy | $0 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $37,120 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $139,692 |
Insurance | $41,532 |
All other expenses | $22,104 |
Total functional expenses | $1,019,741 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $981,573 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $55,277 |
Accounts receivable, net | $4,855 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $10,568 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $3,729,977 |
Investments—publicly traded securities | $23,827 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $4,806,077 |
Accounts payable and accrued expenses | $36,088 |
Grants payable | $0 |
Deferred revenue | $4,399 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $819,205 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $859,692 |
Net assets without donor restrictions | $3,813,722 |
Net assets with donor restrictions | $132,663 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $4,806,077 |
Over the last fiscal year, we have identified 3 grants that Camp Deer Run Inc has recieved totaling $16,629.
Awarding Organization | Amount |
---|---|
Betty & James Muns Foundation Plano, TX PURPOSE: FURTHER NONPROFIT PURPOSE | $10,000 |
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: GROWTH | $6,100 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $529 |
Organization Name | Assets | Revenue |
---|---|---|
The Club At Las Campanas Inc Santa Fe, NM | $45,559,290 | $18,753,847 |
Sky Ranches Inc Van, TX | $16,138,539 | $13,355,170 |
Christian Acres Youth Center Inc Tallulah, LA | $3,916,509 | $7,265,010 |
The Eagle Sky Foundation Edmond, OK | $61,888,849 | -$3,500,043 |
Southwestern Diabetic Foundation Inc Gainesville, TX | $9,078,187 | $6,554,949 |
Camp Eagle Rocksprings, TX | $16,359,315 | $5,070,403 |
Camp Young Judaea Inc Bellaire, TX | $11,648,266 | $4,375,769 |
Forest Glen Inc Huntsville, TX | $6,729,234 | $4,164,470 |
The Topfer Family Foundation Austin, TX | $28,882,108 | $3,022,321 |
Pantego Camp Thurman Inc Arlington, TX | $4,375,247 | $3,006,008 |
The Pines Education Group Addison, TX | $5,580,812 | $3,201,398 |
Midland Downtown Park Conservancy Midland, TX | $2,350,168 | $1,983,650 |