Heart Of Pines Volunteer Fire Department
- Assets
- $750.5k
- Revenue
- $56.2k
- Investments
- $0.0
- Employees
- 0
- Location
- Smithville, TX
- Founding
- 11/1981
- Data as of
- 12/2021
- EIN
- 74-2200618
Organization Overview
Heart Of Pines Volunteer Fire Department, operating under the name Hopvfd, is located in Smithville, TX. The organization was established in 1981. According to its NTEE Classification (M24) the organization is classified as: Fire Prevention, under the broad grouping of Public Safety, Disaster Preparedness & Relief and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Hopvfd is a 501(c)(4) and as such, is described as a "Civic League, Social Welfare Organization, and Local Association of Employees" by the IRS.
For the year ending 12/2021, Hopvfd generated $56.2k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 5 years, the organization has seen revenues fall by an average of (11.8%) each year. All expenses for the organization totaled $60.5k during the year ending 12/2021. As we would expect to see with falling revenues, expenses have declined by (11.8%) per year over the past 5 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
HEART OF THE PINES VOLUNTEER FIRE DEPARTMENT PROVIDES PUBLIC SAFETY EDUCATION, FIRE PROTECTION, AND RESPONSE TO EMERGENCIES IN A DISTRICT OF 35 SQUARE MILES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
HEART OF THE PINES VOLUNTEER FIRE DEPARTMENT IS AN ALL VOLUNTEER FIRE DEPARTMENT THAT DISPATCHES VIA 911 IN A 35 SQUARE MILE AREA IN BASTROP COUNTY. WE PROVIDE FIRE AND EMERGENCY SAFETY EDUCATION, EMERGENCY FIRE AND RESCUE RESPONSE IN OUR IMMEDIATE 911-DISPATCHED AREA AND THROUGHOUT BASTROP COUNTY.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
PDF Copies of 990 Filings
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Delia Santasieri President | Officer | 1 | $0 |
Chelsea Kelly Vice President | Officer | 2 | $0 |
Gayle Minto Secretary | Officer | 2 | $0 |
James Lewey Treasurer | Officer | 5 | $0 |
Mike Macleod Membership | Officer | 2 | $0 |
Johsua Lucas Public Relations | Officer | 5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $6,010 |
| Fundraising events | $10,690 |
| Related organizations | $0 |
| Government grants | $3,930 |
| All other contributions, gifts, grants, and similar amounts not included above | $18,644 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $39,274 |
| Total Program Service Revenue | $16,783 |
| Investment income | $163 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $56,220 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $1,263 |
| Office expenses | $4,643 |
| Information technology | $15,637 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $1,475 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $18,820 |
| All other expenses | $0 |
| Total functional expenses | $60,544 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $5,779 |
| Savings and temporary cash investments | $170,172 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $444,000 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $130,500 |
| Total assets | $750,451 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $0 |
| Net assets without donor restrictions | $750,451 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $750,451 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Heart Of Pines Volunteer Fire Department has recieved totaling $10,080.
| Awarding Organization | Amount |
|---|---|
Bluebonnet Electric Cooperative Inc Bastrop, TX PURPOSE: TO FUND FIFTEEN HEADLAMPS, FIFTEEN HELMETS, AND AIR COMPRESSOR. | $10,080 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Community Protection Agency Inc Alief, TX | $551,141 | $8,069,844 |
Northwest Volunteer Fire Department Houston, TX | $2,484,546 | $6,529,161 |
Bexar Bulverde Volunteer Fire Department San Antonio, TX | $24,482,806 | $9,033,199 |
Argyle Volunteer Fire District Argyle, TX | $3,458,816 | $6,092,766 |
Third District Volunteer Fire Department River Ridge, LA | $5,943,628 | $5,012,174 |
Klein Volunteer Fire Dept Spring, TX | $225,950 | $4,812,955 |
Rosehill Fire Department Tomball, TX | $1,388,660 | $4,856,459 |
Harvey Volunteer Fire Company No 2 Harvey, LA | $3,656,291 | $3,857,682 |
Electronic Security Association Inc Dallas, TX | $3,401,661 | $4,044,772 |
Ponderosa Volunteer Fire Association Houston, TX | $5,158,744 | $4,025,480 |
Terrytown-Fifth District Volunteer Fire Dept Inc Terrytown, LA | $4,628,308 | $3,876,311 |
Westlake Volunteer Fire Department Inc Katy, TX | $1,354,697 | $3,463,119 |