Evangelical Christian School Of Memphis Inc
- Assets
- $33.2m
- Revenue
- $18.6m
- Investments
- $0.0
- Employees
- 256
- Location
- Cordova, TN
- Founding
- 06/1966
- Data as of
- 06/2022
- EIN
- 62-0728732
Organization Overview
Evangelical Christian School Of Memphis Inc is located in Cordova, TN. The organization was established in 1966. According to its NTEE Classification (B20) the organization is classified as: Elementary & Secondary Schools, under the broad grouping of Education and related organizations. As of 06/2022, Evangelical Christian School Of Memphis Inc employed 256 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Evangelical Christian School Of Memphis Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Evangelical Christian School Of Memphis Inc generated $18.6m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 8.7% each year. All expenses for the organization totaled $13.7m during the year ending 06/2022. While expenses have increased by 2.9% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
OUR MISSION IS TO PROVIDE THE CHRISTIAN FAMILY WITH A CHRIST-CENTERED, BIBLICALLY DIRECTED EDUCATION THAT CHALLENGES STUDENTS TO KNOW THE LORD JESUS CHRIST AND TO DEVELOP THE VISION AND PRACTICE OF EXCELLENCE IN ACADEMICS, CHARACTER, LEADERSHIP, AND SERVICE TO OTHERS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
EDUCATIONAL SERVICES FOR K-12 FOR APPROXIMATELY 880 STUDENTS
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Braxton Brady Head Of School | Officer | 40 | $242,180 |
John Adams Director Of Advancement | 40 | $115,637 | |
Jennifer Shorten Academic Dean | 40 | $108,323 | |
Scott Vogel Chief Operating Officer | Officer | 40 | $91,565 |
Mike Wages Chairman | OfficerTrustee | 2 | $0 |
Adam Webster Vice Chairman | OfficerTrustee | 2 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Gibson Paving Inc Road Work | 6/29/22 | $902,327 |
Memphis Light Gas & Water Utilities | 6/29/22 | $333,403 |
Bleachers And Seats Construction | 6/29/22 | $269,186 |
Double E Construction Construction | 6/29/22 | $250,170 |
Bsn Sports Sporting Equipment | 6/29/22 | $243,852 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $6,411,759 |
| Noncash contributions included in lines 1a–1f | $99,129 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $6,411,759 |
| Total Program Service Revenue | $11,892,299 |
| Investment income | $33,098 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $1,850 |
| Net Gain/Loss on Asset Sales | $81,481 |
| Net Income from Fundraising Events | $53,017 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $158,056 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $18,631,560 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $26,809 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $7,694,985 |
| Pension plan accruals and contributions | $123,412 |
| Other employee benefits | $641,947 |
| Payroll taxes | $537,913 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $159,774 |
| Advertising and promotion | $124,007 |
| Office expenses | $726,552 |
| Information technology | $269,378 |
| Royalties | $0 |
| Occupancy | $1,039,215 |
| Travel | $54,328 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $29,137 |
| Interest | $26,617 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $1,194,236 |
| Insurance | $0 |
| All other expenses | $0 |
| Total functional expenses | $13,705,330 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $6,032,047 |
| Savings and temporary cash investments | $646,268 |
| Pledges and grants receivable | $2,146,078 |
| Accounts receivable, net | $7,391,139 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $527 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $216,926 |
| Net Land, buildings, and equipment | $15,884,045 |
| Investments—publicly traded securities | $857,202 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $33,174,232 |
| Accounts payable and accrued expenses | $868,739 |
| Grants payable | $21,938 |
| Deferred revenue | $12,146,480 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $3,699,962 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $16,737,119 |
| Net assets without donor restrictions | $11,053,780 |
| Net assets with donor restrictions | $5,383,333 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $33,174,232 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Evangelical Christian School Of Memphis Inc has recieved totaling $10,000.
| Awarding Organization | Amount |
|---|---|
Brinkley Foundation Memphis, TN PURPOSE: CHARITABLE | $10,000 |
Endowment Analysis
| Beg. Balance | $740,335 |
| Earnings | -$50,524 |
| Grants | $4,543 |
| Ending Balance | $685,268 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Potomac School Mclean, VA | $225,192,195 | $49,665,882 |
Providence Day School Charlotte, NC | $110,524,658 | $50,140,053 |
Flint Hill School Oakton, VA | $94,406,099 | $45,449,765 |
Mary Institute And Saint Louis Country Day School St Louis, MO | $240,203,179 | $40,528,498 |
Charlotte Latin Schools Inc Charlotte, NC | $136,686,590 | $47,461,290 |
Greater Atlanta Christian Schools Inc Norcross, GA | $104,910,212 | $44,897,863 |
Confluence Academy St Louis, MO | $36,687,360 | $48,180,498 |
Pembroke Hill School Kansas City, MO | $163,708,613 | $51,122,329 |
Pace Academy Inc Atlanta, GA | $185,935,585 | $47,968,638 |
Ravenscroft School Inc Raleigh, NC | $81,090,288 | $36,426,897 |
Durham Academy Inc Durham, NC | $115,235,784 | $38,768,231 |
Purpose Built Schools Atlanta Inc Atlanta, GA | $15,990,097 | $34,651,857 |