Fellowship Of Israel Related Ministries Inc is located in Novato, CA. The organization was established in 2015. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Fellowship Of Israel Related Ministries Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Fellowship Of Israel Related Ministries Inc generated $2.5m in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 31.6% each year . All expenses for the organization totaled $2.5m during the year ending 12/2021. While expenses have increased by 40.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
EMPOWERING LOCAL MINISTRIES TO TRANSFORM ISRAEL BY CONNECTING CHRISTIANS TO IRAEL IN A GOSPEL-CENTERED WAY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
STRENGTHEN MINISTRIES IN ISRAEL. INFLUENCE THE ONLINE COMMUNITY WITH RELEVANT CONTENT AND A DIGITAL PLATFORM FOR ISRAEL MINISTRIES TO CULTIVATE NEW SUPPORTERS. DEVELOPE STRATEGIC RELATIONSHIPS WITH LEADERS AND INFLUENCERS TO BECOME GLOBAL PARTNERS. ENGAGE CHRISTIANS WHO COME TO ISRAEL TO CONNECT WITH TRUSTED MINISTRIES THROUGH EVENTS, SERVICE OPPORTUNITIES, AND TOURS.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Wayne Hilsden President & | OfficerTrustee | 5 | $0 |
Scott Montgomery Secretary | OfficerTrustee | 5 | $0 |
Jeff Jenkins Treasurer | OfficerTrustee | 5 | $0 |
Stephen Hertzog Board Member | OfficerTrustee | 1 | $0 |
Jeff Lestz Board Member | OfficerTrustee | 1 | $0 |
Jonathan Wiggins Board Member | OfficerTrustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $2,517,656 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $2,517,656 |
Total Program Service Revenue | $0 |
Investment income | $0 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $2,517,656 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $69,864 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $947,251 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $101,645 |
Compensation of current officers, directors, key employees. | $19,470 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $690,942 |
Pension plan accruals and contributions | $54,024 |
Other employee benefits | $22,295 |
Payroll taxes | $30,439 |
Fees for services: Management | $15,377 |
Fees for services: Legal | $6,019 |
Fees for services: Accounting | $53,708 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $150,447 |
Office expenses | $117,529 |
Information technology | $46,116 |
Royalties | $0 |
Occupancy | $65,106 |
Travel | $102,886 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $20,211 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $0 |
Insurance | $0 |
All other expenses | $0 |
Total functional expenses | $2,545,679 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $152,039 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $405 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $0 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $152,444 |
Accounts payable and accrued expenses | $20,837 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $20,837 |
Net assets without donor restrictions | $81,054 |
Net assets with donor restrictions | $50,553 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $152,444 |
Over the last fiscal year, Fellowship Of Israel Related Ministries Inc has awarded $64,864 in support to 4 organizations.
Grant Recipient | Amount |
---|---|
Shawnee, KS | | $35,000 |
Gaithersburg, MD | | $10,750 |
Richmond, VA | | $10,000 |
Smyrna, GA | | $9,114 |
Over the last fiscal year, we have identified 3 grants that Fellowship Of Israel Related Ministries Inc has recieved totaling $199,000.
Awarding Organization | Amount |
---|---|
Servant Foundation Overland Park, KS PURPOSE: RELIGIOUS MINISTRY | $160,000 |
In His Steps Foundation Independence, OH PURPOSE: PERSONAL SUPPORT | $20,000 |
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: EVANGELISM | $19,000 |
Organization Name | Assets | Revenue |
---|---|---|
Amazing Facts International Granite Bay, CA | $89,775,280 | $35,047,793 |
Kingdom Causes Long Beach, CA | $4,022,983 | $21,219,613 |
Youth With A Mission San Diego-Baja Chula Vista, CA | $22,048,486 | $17,148,909 |
Christ-Centered Ministries Inglewood, CA | $3,642,191 | $13,458,260 |
Neighborhood Ministries Inc Phoenix, AZ | $8,839,353 | $14,695,989 |
Latino Coalition For Community Leadership Bakersfield, CA | $2,661,885 | $14,445,845 |
Hope Services Hawaii Inc Hilo, HI | $6,998,663 | $14,894,055 |
Living Stream Anaheim, CA | $110,298,756 | $20,926,950 |
Luis Palau Association Portland, OR | $14,968,196 | $16,675,451 |
Rescue International Dana Point, CA | $7,874,025 | $9,695,100 |
Community Build Inc Los Angeles, CA | $3,997,471 | $9,365,253 |
Lake Mission Viejo Association Mission Viejo, CA | $11,099,981 | $7,973,182 |