Project 4031 Inc
- Assets
- $748.4k
- Revenue
- $316.3k
- Investments
- $0.0
- Employees
- 3
- Location
- Fort Worth, TX
- Founding
- 11/2012
- Data as of
- 12/2021
- EIN
- 45-3278168
Organization Overview
Project 4031 Inc is located in Fort Worth, TX. The organization was established in 2012. According to its NTEE Classification (P74) the organization is classified as: Hospices, under the broad grouping of Human Services and related organizations. As of 12/2021, Project 4031 Inc employed 3 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Project 4031 Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Project 4031 Inc generated $316.3k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (4.6%) each year. All expenses for the organization totaled $252.5k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
OUR MISSION IS TO PROVIDE TERMINALLY ILL CHILDREN, ADULTS, AND THEIR FAMILIES FACING END OF LIFE CHALLENGES WITH PEACE AND COMFORT BY EASING FINANCIAL BURDENS AND FULFILLING LAST DREAMS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
FUNDING FOR FAMILIES: PROVIDES FINANCIAL ASSISTANCE TO TERMINALLY ILL CHILDREN AND ADULTS STRUGGLING TO MAKE ENDS MEET FOLLOWING A TERMINAL DIAGNOSIS. PROJECT 4031 PROVIDES FUNDING ASSISTANCE FOR HOUSING, UTILITIES, GROCERIES, AND MORE.
FULFILLING INTERNATIONAL OUTREACH: THE ORGANIZATION PARTNERS WITH HOSPICE ORGANIZATIONS TO HELP PROVIDE NEEDED MEDICAL EQUIPMENT.
FULFILLING DREAMS: THIS PROGRAM PROVIDES FUNDING TO HELP PROVIDE LAST DREAMS TO HOSPICE ELIGIBLE CHILDREN AND ADULTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Kristina Robertson Executive Dir. | OfficerTrustee | 20 | $21,630 |
Alexia Heist Secretary | OfficerTrustee | 2 | $0 |
Ashley Lacamp Treasurer | OfficerTrustee | 2 | $0 |
Ernie Kremling President | OfficerTrustee | 2 | $0 |
Beckie Hinze Director | Trustee | 2 | $0 |
Joshua Robertson Director | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $114,372 |
| Related organizations | $0 |
| Government grants | $77,215 |
| All other contributions, gifts, grants, and similar amounts not included above | $131,965 |
| Noncash contributions included in lines 1a–1f | $16,000 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $323,552 |
| Total Program Service Revenue | $0 |
| Investment income | $9,925 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | -$29,834 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $316,347 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $62,536 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $21,630 |
| Compensation of current officers, directors, key employees. | $2,596 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $81,459 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $7,701 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $650 |
| Fees for services: Accounting | $10,800 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $2,312 |
| Fees for services: Other | $8,620 |
| Advertising and promotion | $3,041 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $7,326 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $8,370 |
| Insurance | $0 |
| All other expenses | $3,312 |
| Total functional expenses | $252,501 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $169,344 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $28,585 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $315,153 |
| Investments—publicly traded securities | $235,344 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $748,426 |
| Accounts payable and accrued expenses | $15,334 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $15,334 |
| Net assets without donor restrictions | $668,092 |
| Net assets with donor restrictions | $65,000 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $748,426 |
Grants Recieved
Over the last fiscal year, we have identified 5 grants that Project 4031 Inc has recieved totaling $18,847.
| Awarding Organization | Amount |
|---|---|
Communities Foundation Of Texas Dallas, TX PURPOSE: THIS GRANT IS DESIGNATED FOR GENERAL SUPPORT. | $6,666 |
Paul E Andrews Jr Foundation Fort Worth, TX PURPOSE: ADA COMPLIANCE FOR OFFICE SPACE | $5,000 |
The Swan Family Charitable Foundation Jacksboro, TX PURPOSE: GENERAL & UNRESTRICTED | $5,000 |
Omega Foundation Inc Fort Worth, TX PURPOSE: MEDICAL SUPPORT | $2,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $181 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Arkansas Hospice Inc N Little Rock, AR | $39,856,969 | $45,259,501 |
Hospice Austin Austin, TX | $19,743,929 | $32,556,661 |
Community Healthcare Of Texas Fort Worth, TX | $63,222,299 | $32,451,529 |
Hospice Of East Texas Tyler, TX | $31,283,873 | $20,152,774 |
Houston Hospice Houston, TX | $21,446,997 | $23,650,371 |
Hospice Of Wichita Falls Inc Wichita Falls, TX | $37,472,093 | $19,733,054 |
Islands Hospice Inc Tulsa, OK | $0 | $18,704,481 |
Hope Hospice New Braunfels, TX | $12,855,625 | $16,030,204 |
Hospice Foundation Of Greater Baton Rouge Baton Rouge, LA | $20,299,831 | $14,655,611 |
Hospice Brazos Valley Inc Bryan, TX | $6,137,232 | $11,890,863 |
Hospice Of Acadiana Inc Lafayette, LA | $8,863,327 | $13,405,339 |
Hospice Of El Paso Inc El Paso, TX | $7,411,983 | $8,431,455 |