Grand River Area Family Y M C A
- Assets
- $7.2m
- Revenue
- $2.1m
- Investments
- $1.1m
- Employees
- 165
- Location
- Chillicothe, MO
- Founding
- 05/1989
- Data as of
- 12/2021
- EIN
- 43-1493664
Organization Overview
Grand River Area Family Y M C A is located in Chillicothe, MO. The organization was established in 1989. According to its NTEE Classification (P27) the organization is classified as: Young Mens or Womens Associations, under the broad grouping of Human Services and related organizations. As of 12/2021, Grand River Area Family Y M C A employed 165 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Grand River Area Family Y M C A is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Grand River Area Family Y M C A generated $2.1m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.8% each year. All expenses for the organization totaled $2.1m during the year ending 12/2021. While expenses have increased by 2.5% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO IMPROVE PHYSICAL, MENTAL, SOCIAL, MORAL AND EDUCATIONAL CONDITIONS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
8,000 CHILDREN AND ADULTS BENEFITED FROM PROGRAMS LISTED IN PART VIII. THESE PROGRAMS WERE ALL FAMILY ORIENTED PROMOTING HEALTHY LIFE STYLES, WELLNESS, YOUTH LEADERSHIP AND COMMUNITY SERVICE.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Bradley Baker Vice President | OfficerTrustee | 0.5 | $0 |
Carol Sloan Treasurer | OfficerTrustee | 0.5 | $0 |
Lou Cowherd Secretary | OfficerTrustee | 0.5 | $0 |
Dean Brookshier President | OfficerTrustee | 0.5 | $0 |
Brandon Albrecht Director | Trustee | 0.5 | $0 |
Dan Wiebers Director | Trustee | 0.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $20,500 |
| All other contributions, gifts, grants, and similar amounts not included above | $256,721 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $277,221 |
| Total Program Service Revenue | $1,725,839 |
| Investment income | $55,910 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $38,863 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $1,320 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,113,848 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $885,126 |
| Pension plan accruals and contributions | $34,849 |
| Other employee benefits | $10,463 |
| Payroll taxes | $64,565 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $29,591 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $34,081 |
| Advertising and promotion | $0 |
| Office expenses | $50,411 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $147,236 |
| Travel | $958 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $787 |
| Interest | $1,232 |
| Payments to affiliates | $43,646 |
| Depreciation, depletion, and amortization | $213,619 |
| Insurance | $51,374 |
| All other expenses | $57,833 |
| Total functional expenses | $2,065,590 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $760,229 |
| Savings and temporary cash investments | $361,782 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $5,027,976 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $1,063,839 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $7,213,826 |
| Accounts payable and accrued expenses | $1,914 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $203,641 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $2,689 |
| Total liabilities | $208,244 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $165,935 |
| Paid-in or capital surplus, or land, building, or equipment fund | $4,602,021 |
| Retained earnings, endowment, accumulated income, or other funds | $2,237,626 |
| Total liabilities and net assets/fund balances | $7,213,826 |
Grants Recieved
Over the last fiscal year, we have identified 12 grants that Grand River Area Family Y M C A has recieved totaling $82,596.
| Awarding Organization | Amount |
|---|---|
Forrest And Doris Sensenich Foundation Chillicothe, MO PURPOSE: THE GRANTS ARE TO BE USED FOR GENERAL SUPPORT OF EACH ORGANIZATION. | $21,000 |
Joe And Lenore Lambert Foundation Chillicothe, MO PURPOSE: BUILDING IMPROVEMENTS | $16,000 |
Hal F Juckette Family Foundation Chillicothe, MO PURPOSE: YMCA PROGRAMS | $11,500 |
Allen P & Josephine B Green Foundation Kansas City, MO PURPOSE: GRAND RIVER YMCA COMMUNITY GARDEN | $10,000 |
National Council Of Young Mens Christian Assns Of The Usa Chicago, IL PURPOSE: Program Support | $6,772 |
Mervyn W Jenkins Foundation Chillicothe, MO PURPOSE: COMMUNITY DEVELOPMENT | $6,500 |
Endowment Analysis
| Beg. Balance | $2,241,013 |
| Earnings | $91,627 |
| Admin Expense | $1,581 |
| Net Contributions | $6,443 |
| Other Expense | $99,877 |
| Ending Balance | $2,237,625 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Young Mens Christian Association Of Metropolitan Chattanooga Chattanooga, TN | $34,204,018 | $16,284,465 |
Mcgaw Ymca Evanston, IL | $27,425,288 | $18,259,892 |
Ymca Of Central Ky Lexington, KY | $49,423,693 | $18,002,221 |
Young Mens Christian Association Of Greater Des Moines Des Moines, IA | $55,671,991 | $14,265,776 |
Ymca Of Lincoln Lincoln, NE | $36,349,711 | $15,702,721 |
Young Mens Christian Association Of Greater Tulsa Tulsa, OK | $60,292,929 | $14,834,011 |
Ymca Of Rock River Valley Rockford, IL | $30,918,564 | $13,262,814 |
Ozarks Regional Ymca Springfield, MO | $22,694,658 | $8,607,241 |
Young Mens Christian Association Of The Iowa Mississippi Valley Davenport, IA | $63,017,263 | $13,933,643 |
Young Mens Christian Association Of East Tennessee Inc Knoxville, TN | $20,183,837 | $10,961,650 |
Young Mens Christian Assn Of Springfield Springfield, IL | $53,739,952 | $13,727,074 |
Young Mens Christian Association Joliet Joliet, IL | $35,901,013 | $8,647,073 |