Lake Area Educational Broadcasting Foundation
- Assets
- $3.2m
- Revenue
- $1.1m
- Investments
- $0.0
- Employees
- 12
- Location
- Camdenton, MO
- Founding
- 03/1985
- Data as of
- 12/2021
- EIN
- 43-1358481
Organization Overview
Lake Area Educational Broadcasting Foundation, operating under the name Spirit FM Radio, is located in Camdenton, MO. The organization was established in 1985. According to its NTEE Classification (A30) the organization is classified as: Media & Communications, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Spirit FM Radio employed 12 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Spirit FM Radio is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Spirit FM Radio generated $1.1m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.2% each year. All expenses for the organization totaled $865.2k during the year ending 12/2021. While expenses have increased by 2.1% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
OPERATE A NETWORK OF NONCOMMERCIAL RADIO STATIONS AND INTERNET STREAM HELPING OTHER NONPROFITS IN USING MODERN MEDIA
Describe the Organization's Program Activity:
Part 3 - Line 4a
OPERATING 15 FULL POWER NON-COMMERCIAL FM BROADCAST STATIONS AND 8 TRANSLATOR STATIONS. WE HAVE A LISTENING AUDIENCE OF 100,000 PER WEEK, 2393 FAMILY SUPPORTERS IN 2021, AND MONTHLY MAILING (OR EMAIL) TO 5000 FAMILIES.
PERIODICALLY PROVIDING FUND-RAISING OPPORTUNITIES AND GRANTS TO ORGANIZATIONS THAT PROVIDE SOCIAL SERVICES, DISASTER RELIEF, AND MINISTRY.
PROVIDING CONSULTATION, PROGRAMMING, AND GRANTS TO OTHER NON-PROFIT ORGANIZATIONS IN ORDER TO HELP THEM USE ELECTRONIC MEDIA IN THE MOST EFFECTIVE MEANS TO PROMOTE THEIR OWN NON-PROFIT PURPOSES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
James Mcdermott President | OfficerTrustee | 50 | $61,750 |
Alice Mcdermott Secretarytreasurer | OfficerTrustee | 20 | $23,590 |
Larry Ollison Vicepresident | OfficerTrustee | 0.2 | $0 |
Don Neuharth Trustee | Trustee | 0.2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $1,122,688 |
| Noncash contributions included in lines 1a–1f | $1,563 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,122,688 |
| Total Program Service Revenue | $10,024 |
| Investment income | $3,712 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,136,424 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $34,601 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $96,398 |
| Compensation of current officers, directors, key employees. | $48,199 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $205,540 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $31,973 |
| Payroll taxes | $21,657 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $22,058 |
| Office expenses | $60,796 |
| Information technology | $23,474 |
| Royalties | $23,933 |
| Occupancy | $18,443 |
| Travel | $8,408 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $3,772 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $46,918 |
| Insurance | $23,567 |
| All other expenses | $0 |
| Total functional expenses | $865,219 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $15,100 |
| Savings and temporary cash investments | $774,024 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $765,742 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $1,620,377 |
| Other assets | $0 |
| Total assets | $3,175,243 |
| Accounts payable and accrued expenses | $6,522 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $6,522 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $3,168,721 |
| Total liabilities and net assets/fund balances | $3,175,243 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Lake Area Educational Broadcasting Foundation has recieved totaling $148.
| Awarding Organization | Amount |
|---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $148 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Radiant Life Ministries Marion, IL | $195,965,953 | $18,938,808 |
Memphis Fourth Estate Inc Memphis, TN | $2,591,759 | $5,585,999 |
Mid-South Public Communications Foundation Cordova, TN | $12,673,070 | $6,880,659 |
Community Broadcasting Inc Overland Park, KS | $6,691,384 | $2,767,023 |
Partners For Christian Media Inc Chattanooga, TN | $2,733,948 | $3,141,174 |
Scola Mc Clelland, IA | $4,272,203 | $340,778 |
City Bureau Nfp Chicago, IL | $2,720,494 | $2,390,104 |
Illinois Beef Association Inc Springfield, IL | $854,239 | $1,875,178 |
Kentucky Broadcasters Association Inc Frankfort, KY | $1,618,428 | $1,052,426 |
Kanza Society Inc High Plains Public Radio Garden City, KS | $3,794,036 | $1,212,601 |
Beacon Media Inc Kansas City, MO | $242,062 | $860,712 |
National Agri Marketing Association Inc Leawood, KS | $318,457 | $1,021,517 |