Dixon Old Peoples Home Fund
- Assets
- $10.9m
- Revenue
- $2.9m
- Investments
- $118.3k
- Employees
- 139
- Location
- Dixon, IL
- Founding
- 09/1965
- Data as of
- 12/2022
- EIN
- 36-6054357
Organization Overview
Dixon Old Peoples Home Fund, operating under the name Heritage Square, is located in Dixon, IL. The organization was established in 1965. According to its NTEE Classification (L22) the organization is classified as: Senior Citizens Housing & Retirement Communities, under the broad grouping of Housing & Shelter and related organizations. As of 12/2022, Heritage Square employed 139 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Heritage Square is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Heritage Square generated $2.9m in total revenue. The organization has seen a slow decline revenue. Over the past 8 years, revenues have fallen by an average of (2.1%) each year. All expenses for the organization totaled $4.0m during the year ending 12/2022. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
CARING FOR THE ELDERLY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
LONG TERM CARE FACILITY FOR THE ELDERLY. WE HAVE 76 BEDS AND SERVICED 16,944 DAYS IN 2022. THE SHORT TERM GOAL IS TO CONTINUE TO PROVIDE A CONTINUUM OF QUALITY CARE POSSIBLE TO RESIDENTS. OUR LONG TERM GOAL IS TO CONTINUE TO PROVIDE THE SAME QUALITY OF CARE AND ENVIRONMNENT FOR RESIDENTS. AN ENDOWMENT FUND HAS BEEN ESTABLISHED TO PROVIDE FOR CARE OF RESIDENTS WHO HAVE EXHAUSTED THEIR FINANCIAL MEANS AND WHO DO NOT QUALIFY FOR OTHER PUBLIC SUPPORT PROGRAMS IN THE SHELTERED CARE SECTION.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Bonnie O'connell Administrator | Officer | 40 | $123,000 |
Charles Beckman President | OfficerTrustee | 1 | $0 |
Kenda Bailey Secretary/treasurer | OfficerTrustee | 1 | $0 |
Patrick Jones Jr Vice President | OfficerTrustee | 1 | $0 |
Debra Didier Treasurer | OfficerTrustee | 1 | $0 |
Judge Doug Lee Trustee | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $190,639 |
| All other contributions, gifts, grants, and similar amounts not included above | $39,696 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $230,335 |
| Total Program Service Revenue | $2,552,420 |
| Investment income | $94,337 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $41,840 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,922,023 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $138,600 |
| Compensation of current officers, directors, key employees. | $138,600 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $2,296,416 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $191,497 |
| Payroll taxes | $181,547 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $25,557 |
| Advertising and promotion | $30,537 |
| Office expenses | $21,721 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $200,143 |
| Travel | $65,021 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $119,797 |
| Insurance | $135,749 |
| All other expenses | $109,645 |
| Total functional expenses | $3,989,077 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $115,542 |
| Savings and temporary cash investments | $42,480 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $92,625 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $78,747 |
| Prepaid expenses and deferred charges | $69,265 |
| Net Land, buildings, and equipment | $853,823 |
| Investments—publicly traded securities | $2,812,531 |
| Investments—other securities | $118,305 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $6,706,605 |
| Total assets | $10,889,923 |
| Accounts payable and accrued expenses | $223,166 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $223,166 |
| Net assets without donor restrictions | $3,277,271 |
| Net assets with donor restrictions | $7,389,486 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $10,889,923 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Dixon Old Peoples Home Fund has recieved totaling $193,652.
| Awarding Organization | Amount |
|---|---|
Winifred H Knox Charitable Trust Dixon, IL PURPOSE: GENERAL SUPPORT | $193,652 |
Endowment Analysis
| Beg. Balance | $2,379,856 |
| Earnings | -$728,545 |
| Net Contributions | $4,775 |
| Ending Balance | $1,656,086 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Masonic Home Independent Living Ii Inc Masonic Home, KY | $142,516,912 | $16,410,935 |
Oakwood Village Prairie Ridge Homes Inc Madison, WI | $61,014,266 | $15,535,778 |
Saint Anne Home And Retirment Community Fort Wayne, IN | $21,467,824 | $25,970,139 |
Friends Of Faith Retirement Homes Inc Waterloo, IA | $88,184,689 | $24,765,907 |
Lewis Memorial Christian Village St Louis, MO | $48,381,888 | $18,539,239 |
Prairie Landing Community Inc Indianapolis, IN | $109,459,923 | $13,961,062 |
Hubbard Hill Estates Inc Elkhart, IN | $40,723,668 | $16,327,220 |
Fairhaven Christian Home Rockford, IL | $28,131,692 | $15,992,551 |
Villa St Benedict Lisle, IL | $63,409,322 | $15,184,886 |
Bethesda Senior Living Inc St Louis, MO | $51,618,462 | $21,887,696 |
Peace Village Palos Park, IL | $24,451,475 | $12,276,916 |
Retirement Research Foundation Chicago, IL | $0 | $4,600,406 |