Dickson Valley Ministries is located in Newark, IL. The organization was established in 1989. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Dickson Valley Ministries employed 34 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Dickson Valley Ministries is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Dickson Valley Ministries generated $504.6k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (6.5%) each year. All expenses for the organization totaled $686.8k during the year ending 12/2021. As we would expect to see with falling revenues, expenses have declined by (2.2%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
DICKSON VALLEY PROVIDES CAMP AND RETREAT MINISTRIES TO SHARE CHRIST WITH YOUTH AND ADULTS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE PRIMARY PROGRAM SERVICE OF DICKSON VALLEY IS PROVIDING CAM AND RETREAT OPPORTUNITIES FOR GROUPS BY PROVIDING ACTIVITIES AND RELATIONSHIP OPPORTUNITIES FOR A HOLISTIC APPROACH DURING THEIR STAY AND ALL EXPESNSES SUPPORT THAT MINISTRY.
GENERAL
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Mark Caldwell Executive Di | Officer | 40 | $63,387 |
Bill Seitz Chairman | OfficerTrustee | $0 | |
Jennifer King Soderquist Vice-Chair | OfficerTrustee | $0 | |
Howard Duncan Secretary | OfficerTrustee | $0 | |
Todd Walker Treasurer | OfficerTrustee | $0 | |
Linda Duncan Director | Trustee | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $73,105 |
All other contributions, gifts, grants, and similar amounts not included above | $136,246 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $209,351 |
Total Program Service Revenue | $285,374 |
Investment income | $0 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $504,646 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $63,386 |
Compensation of current officers, directors, key employees. | $12,677 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $179,954 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $83,702 |
Payroll taxes | $20,458 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $10,015 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $0 |
Office expenses | $27,094 |
Information technology | $1,440 |
Royalties | $0 |
Occupancy | $118,767 |
Travel | $5,475 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $407 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $60,383 |
Insurance | $22,615 |
All other expenses | $0 |
Total functional expenses | $686,780 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $487,725 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $4,747 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $2,010 |
Net Land, buildings, and equipment | $1,529,542 |
Investments—publicly traded securities | $103,000 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $2,127,024 |
Accounts payable and accrued expenses | $4,916 |
Grants payable | $0 |
Deferred revenue | $14,239 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $19,155 |
Net assets without donor restrictions | $2,107,869 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $2,127,024 |
Over the last fiscal year, we have identified 2 grants that Dickson Valley Ministries has recieved totaling $3,140.
Awarding Organization | Amount |
---|---|
James E Elliot Charitable Trust Elliot Robert J Ttee Glen Ellyn, IL PURPOSE: RELIGIOUS | $3,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $140 |
Organization Name | Assets | Revenue |
---|---|---|
La Clinica De Los Campesinos Inc Wautoma, WI | $10,404,383 | $18,983,180 |
Beber Camp Property Inc Libertyville, IL | $15,299,021 | $6,938,025 |
Wyman Center Inc Eureka, MO | $8,893,303 | $4,567,823 |
Camp Manitowish Y M C A Inc Boulder Junction, WI | $24,143,360 | $5,245,713 |
Forest Springs Camp And Conference Center Inc Westboro, WI | $11,536,806 | $6,135,628 |
Fort Wilderness Ministries Incorporated Mcnaughton, WI | $9,536,857 | $6,032,282 |
Cedars Camps Ballwin, MO | $25,506,755 | $6,489,217 |
Cera Sports Corporation Columbus, IN | $2,031,998 | $2,390,824 |
Camp Moshava Of Wild Rose Inc Skokie, IL | $4,979,744 | $2,883,416 |
My Camp Uniontown, MO | $1,565,077 | $1,708,748 |
Camp Gray Inc Reedsburg, WI | $7,933,907 | $2,093,984 |
Lake Lundgren Bible Camp Inc Pembine, WI | $1,930,943 | $1,599,937 |