Traditions At Mill Run
- Assets
- $9.2m
- Revenue
- $5.5m
- Investments
- $0.0
- Employees
- 0
- Location
- Columbus, OH
- Founding
- 05/1962
- Data as of
- 12/2021
- EIN
- 31-1389390
Organization Overview
Traditions At Mill Run, operating under the name See Schedule O, is located in Columbus, OH. The organization was established in 1962. According to its NTEE Classification (T90) the organization is classified as: Named Trusts N.E.C., under the broad grouping of Philanthropy, Voluntarism & Grantmaking Foundations and related organizations. This organization is a subordinate organization within an affiliated group for tax-exemption purposes. See Schedule O is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, See Schedule O generated $5.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 0.3% each year. All expenses for the organization totaled $5.8m during the year ending 12/2021. While expenses have increased by 4.4% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
ORIGINATING FROM A CHRISTIAN COMMITMENT OF SERVICE, OUR MISSION IS TO PROVIDE HIGH QUALITY CARE, SERVICES AND RESIDENTIAL COMMUNITIES FOR ALL SENIORS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE LONG TERM HEALTH CARE FACILITIES FOR THE ELDERLY IN THE FORM OF A MULTI-BED ASSISTED LIVING FACILITY. IN 2021, THE ORGANIZATION PROVIDED 150 LICENSED RESIDENTIAL CARE UNITS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Tanya K Hahn Vice President Thru 5/15/21 | Officer | 0.1 | $0 |
Steven T Bodkin President | Officer | 0.1 | $0 |
Susan M Dimickele Secretary | Officer | 0.1 | $0 |
Julia A Fratianne Treasurer | Officer | 0.1 | $0 |
Julie M Woolley Assistant Secretary Eff 5/1/21 | Officer | 0.1 | $0 |
Robert S Walter Vice President Eff 5/1/21 | Officer | 0.1 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Hsc Central Ohio Llc Home Care Service | 12/30/21 | $254,515 |
Johnson Controls Inc Hvac Service | 12/30/21 | $120,134 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $0 |
| Total Program Service Revenue | $5,512,873 |
| Investment income | $25,165 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$9,970 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $5,528,068 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $2,353,875 |
| Pension plan accruals and contributions | $125,538 |
| Other employee benefits | $315,874 |
| Payroll taxes | $191,583 |
| Fees for services: Management | $275,094 |
| Fees for services: Legal | $2,394 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $768 |
| Fees for services: Other | $898,800 |
| Advertising and promotion | $242,757 |
| Office expenses | $23,862 |
| Information technology | $138,212 |
| Royalties | $0 |
| Occupancy | $150,589 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $161,223 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $505,602 |
| Insurance | $106,686 |
| All other expenses | $0 |
| Total functional expenses | $5,826,155 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $342,641 |
| Savings and temporary cash investments | $1,030,538 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $54,420 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $20,867 |
| Net Land, buildings, and equipment | $7,730,692 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $9,179,158 |
| Accounts payable and accrued expenses | $374,445 |
| Grants payable | $0 |
| Deferred revenue | $78,960 |
| Tax-exempt bond liabilities | $4,789,667 |
| Escrow or custodial account liability | $2,583 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $491,173 |
| Total liabilities | $5,736,828 |
| Net assets without donor restrictions | $3,442,330 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $9,179,158 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Traditions At Mill Run has recieved totaling $31,356.
| Awarding Organization | Amount |
|---|---|
National Church Residences Foundation Columbus, OH PURPOSE: PENSION PLAN SUPPORT | $31,356 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Edith L Trees Charitable Trust Pittsburgh, PA | $351,552,610 | $23,983,044 |
Mary G Stange Charitable Trust Ann Arbor, MI | $495,498 | $4,941,394 |
Stanley Frankel And Judith Frankel Support Foundation Bloomfield Hills, MI | $0 | $41,274 |
Ferris Foundation Big Rapids, MI | $118,188,680 | $12,993,679 |
William H Davis & Dorothy M Davis & William C Davis Foundation Columbus, OH | $50,622,304 | $3,999,336 |
Traditions At Mill Run Columbus, OH | $9,179,158 | $5,528,068 |
Gordon Christian Trust Grand Rapids, MI | $67,207,482 | $18,378,082 |
Yung Family Foundation The Crestview Hills, KY | $4,438,622 | $34,262 |
Lang Rachel Boyce Charitable Trust Xxx-Xx-Xxxx Youngstown, OH | $0 | $17,968 |
J M Lockhart Lockhart J M Ally Herc Pittsburgh, PA | $71,861,137 | $5,661,653 |
John R Mccune Char Trust No 9721 Pittsburgh, PA | $72,660,293 | $3,170,444 |
Stanita Foundation Greenwood, IN | $37,315,806 | $4,060,296 |