Worthington Christian Village Inc is located in Columbus, OH. The organization was established in 1979. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. As of 12/2021, Worthington Christian Village Inc employed 182 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Worthington Christian Village Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Worthington Christian Village Inc generated $3.9m in total revenue. The organization has seen a slow decline revenue. Over the past 7 years, revenues have fallen by an average of (0.3%) each year. All expenses for the organization totaled $3.8m during the year ending 12/2021. As we would expect to see with falling revenues, expenses have declined by (0.3%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE A COMFORTABLE AND SAFE ENVIRONMENT FOR ITS SENIOR CITIZEN RESIDENTS IN A 50 BED NURSING FACILITY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROVIDE PATIENT CARE AND HOUSING TO THE ELDERLY.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Randy Richardson Exec. Director/ceo | Officer | 4 | $156,000 |
Ginger Brady Secretary | Officer | 12 | $50,517 |
Bob Spengler President | OfficerTrustee | 1 | $0 |
Dan Spears Vice President | OfficerTrustee | 1 | $0 |
William Lavely Trustee | Trustee | 1 | $0 |
Randy Norris Trustee | Trustee | 1 | $0 |
Vendor Name (Service) | Service Year | Compensation |
---|---|---|
Blue Sky Therapy Therapy Services | 12/30/21 | $141,805 |
Synergi Partners Inc Tax Services | 12/30/21 | $101,286 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $1,500,551 |
All other contributions, gifts, grants, and similar amounts not included above | $0 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $1,500,551 |
Total Program Service Revenue | $2,378,842 |
Investment income | $3,444 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $3,882,837 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $33,470 |
Compensation of current officers, directors, key employees. | $33,470 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $2,087,848 |
Pension plan accruals and contributions | $21,865 |
Other employee benefits | $143,820 |
Payroll taxes | $184,483 |
Fees for services: Management | $156,197 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $212,015 |
Advertising and promotion | $0 |
Office expenses | $11,278 |
Information technology | $38,069 |
Royalties | $0 |
Occupancy | $95,272 |
Travel | $9,876 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $8,760 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $80,808 |
Insurance | $26,246 |
All other expenses | $126,472 |
Total functional expenses | $3,767,180 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $1,714,399 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $1,041,307 |
Accounts receivable, net | $478,460 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $26,777 |
Net Land, buildings, and equipment | $431,486 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $6,587 |
Total assets | $3,699,016 |
Accounts payable and accrued expenses | $243,284 |
Grants payable | $0 |
Deferred revenue | $13,665 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $180,186 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $67,060 |
Total liabilities | $504,195 |
Net assets without donor restrictions | $3,194,821 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $3,699,016 |
Over the last fiscal year, we have identified 2 grants that Worthington Christian Village Inc has recieved totaling $14,163.
Awarding Organization | Amount |
---|---|
Columbus Foundation Columbus, OH PURPOSE: SOCIAL SERVICES | $13,363 |
Fulk Family Charitable Trust Westerville, OH PURPOSE: GENERAL PURPOSE | $800 |
Organization Name | Assets | Revenue |
---|---|---|
Lutheran Home Westlake, OH | $17,550,739 | $14,990,939 |
Mission Pre-Born Inc Indianapolis, IN | $6,569,199 | $16,394,673 |
Church Of God Home Inc Carlisle, PA | $19,131,303 | $10,297,438 |
Back 2 Back Ministries Inc Mason, OH | $16,341,723 | $15,736,396 |
The Pottstown Cluster Of Religious Communities Pottstown, PA | $2,620,724 | $10,453,372 |
Evangelical Lutheran Church In America Bala Cynwyd, PA | $32,181,411 | $7,233,386 |
Lifeline Christian Mission Westerville, OH | $4,011,656 | $8,864,556 |
Independent Baptist Mission For Asians Inc Marietta, OH | $1,955,578 | $8,557,935 |
City Gospel Mission Cincinnati, OH | $28,334,582 | $12,813,405 |
Liberty Ministries Schwenksville, PA | $7,484,398 | $10,564,649 |
Infaith Exton, PA | $8,050,176 | $8,512,203 |
Faith And Liberty Discovery Center Llc Philadelphia, PA | $52,138,123 | $36,453,224 |