Heritage Christian Academy is located in Fort Collins, CO. The organization was established in 2009. According to its NTEE Classification (B20) the organization is classified as: Elementary & Secondary Schools, under the broad grouping of Education and related organizations. As of 07/2021, Heritage Christian Academy employed 79 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Heritage Christian Academy is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 07/2021, Heritage Christian Academy generated $1.8m in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 2.3% each year. All expenses for the organization totaled $1.7m during the year ending 07/2021. While expenses have increased by 1.3% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE NON-DENOMINATIONAL CHRISTIAN EDUCATION OPPORTUNITIES IN FORT COLLINS AND THE NORTHERN COLORADO REGION.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROVIDE NON-DENOMINATIONAL CHRISTIAN EDUCATION OPPORTUNITIES IN FORT COLLINS AND THE NORTHERN COLORADO REGION.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Michael P Cuckler Administrator | Officer | 50 | $70,000 |
Robert Weant Director | Trustee | 1 | $0 |
Cathy Holcombe Director | Trustee | 1 | $0 |
Jill Black Director | Trustee | 1 | $0 |
Arlene Samuelson Director | Trustee | 1 | $0 |
James Erikson Vice President | Trustee | 2 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $160,067 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $160,067 |
Total Program Service Revenue | $1,609,858 |
Investment income | $3,504 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $24,898 |
Net Gain/Loss on Asset Sales | $4,286 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $1,833,403 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $70,000 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $907,420 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $74,707 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $4,082 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $4,300 |
Office expenses | $24,306 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $296,443 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $9,065 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $10,087 |
Insurance | $22,215 |
All other expenses | $95,772 |
Total functional expenses | $1,727,637 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $908,975 |
Savings and temporary cash investments | $398,720 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $103,832 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $37,776 |
Net Land, buildings, and equipment | $27,086 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $1,476,389 |
Accounts payable and accrued expenses | $63,338 |
Grants payable | $0 |
Deferred revenue | $511,614 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $574,952 |
Net assets without donor restrictions | $901,437 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $1,476,389 |
Over the last fiscal year, we have identified 4 grants that Heritage Christian Academy has recieved totaling $26,431.
Awarding Organization | Amount |
---|---|
American Online Giving Foundation Inc Newark, DE PURPOSE: GENERAL SUPPORT | $14,855 |
Paypal Charitable Giving Fund Washington, DC PURPOSE: General Support | $10,655 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $646 |
Otter Cares Foundation Fort Collins, CO PURPOSE: HERITAGE BOYS HS BASKETBALL PROGRAM | $275 |
Organization Name | Assets | Revenue |
---|---|---|
Association Of Christian Schools International Colorado Springs, CO | $18,742,731 | $17,834,465 |
Horizon Community Learning Center Inc Phoenix, AZ | $18,558,731 | $15,800,218 |
Cheyenne Mountain Charter Academy Colorado Springs, CO | $6,874,430 | $14,641,481 |
Gilbert Christian Schools Inc Gilbert, AZ | $7,847,673 | $15,216,131 |
Heritage Academy Inc Mesa, AZ | $18,363,649 | $13,455,385 |
Kingman Academy Of Learning Kingman, AZ | $18,472,423 | $13,887,291 |
Legacy Traditional School-Queen Creek Chandler, AZ | $20,023,143 | $11,762,909 |
Legacy Traditional School- Avondale Inc Chandler, AZ | $23,043,250 | $12,125,697 |
Pan-American Elementary Charter School Phoenix, AZ | $37,196,562 | $11,678,522 |
Oklahoma Christian Schools Incorporated Edmond, OK | $41,374,712 | $15,358,139 |
Shiprock Associated Schools Inc Shiprock, NM | $31,955,534 | $19,122,666 |
Vista College Preparatory Inc Phoenix, AZ | $23,500,378 | $10,120,294 |