Living Waters Bible Camp Inc is located in Westby, WI. The organization was established in 1970. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Living Waters Bible Camp Inc employed 23 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Living Waters Bible Camp Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Living Waters Bible Camp Inc generated $1.1m in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 35.4% each year . All expenses for the organization totaled $1.1m during the year ending 12/2021. While expenses have increased by 32.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
REACH, TRAIN, AND EQUIP INDIVIDUALS TO BECOME SERVANT LEADERS THROUGH THE TRUTH OF GOD'S WORD, INTENTIONAL GODLY RELATIONSHIPS, AND ADVENTURES IN HIS CREATION. OUR VISION IS TO BE A CHRISTIAN RESOURCE FOR LEADERSHIP DEVELOPMENT AND CREATION EXPERIENCE IN THE MIDWEST. OUR ENDS STATEMENT IS THAT CAMPERS WILL BECOME CHRIST FOLLOWERS WHO ARE SERVANT LEADERS AND LIVE OUT A BIBLICAL WORLDVIEW. THE CORPORATION OPERATES THE CAMP FOR CHARITABLE, RELIGIOUS, AND EDUCATIONAL PURPOSES. TRAINING IS PROVIDED FOR STAFF TO EQUIP THEM TO SERVE AT CAMPS AND IN VARIOUS MISSION ACTIVITIES. CAMPERS ARE TAUGHT THE WONDERS OF CREATION THROUGH A WELL-EQUIPPED NATURE CENTER MUSEUM, A PLANETARIUM, A TELESCOPE, AND HANDS-ON STUDIES OF ROCKS,CAVES, TREES, VEGETATION, LAKES AND STREAMS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
LIVING WATERS BIBLE CAMP CONDUCTED THROUGH 11 SUMMER CAMP SESSIONS, HELD FROM JUNE THROUGH AUGUST, THAT SERVED 705 CAMPERS WHO SPENT 3,591 CAMPER DAYS AT CAMP. EACH SESSION WAS CONDUCTED FOR THE SPIRITUAL, EMOTIONAL,SOCIAL, AND PHYSICAL BENEFIT OF THE CAMPERS AS THEY LEARNED ABOUT THE LORD THROUGH BIBLE STUDY, NATURE PROGRAMS THAT REFLECT THE BIBLICALACCOUNT OF CREATION, AND CHALLENGE COURSE/TEAM-BUILDING ACTIVITIES. EACH SESSION ALSO PROVIDED OPPORTUNITIES TO GROW IN SERVING OTHERS, PREPARING CAMPERS TO BE LEADERS AND ROLE MODELS THROUGH SERVICE IN THEIR LOCAL COMMUNITIES, CHURCHES, SCHOOLS, AND AT HOME. 19 LIVING WATERS SPONSORED EVENTS WERE CONDUCTED THAT SERVED 1,600 CAMPERS WHO SPENT 2,189 CAMPER DAYS AT CAMP. EACH SESSION WAS CONDUCTED WITH THE FOCUS OF INDIVIDUALS GROWING IN THEIR PERSONAL WALK WITH THE LORD, STRENGTHENING FAMILY RELATIONSHIPS, AND SERVICE, SUCH AS, BUT NOT LIMITED TO: YOUNG ADULT RETREAT, LADIES RETREAT, FATHER/SON RETREAT, MOTHER/DAUGHTER RETREAT, AND MEXICO MISSION TRIP. CAMP HOSTED 20 SCHOOL GROUPS, PRIMARILY PRIVATE SCHOOLS, THAT SERVED 770 STUDENTS WHO SPENT 1,170 CAMPER DAYS AT CAMP. EACH SCHOOL SELECTED EITHER A NATURE PROGRAM OR SERVANT LEADERSHIP TRACK TO DEVELOP THEIR STUDENTS FURTHER EDUCATIONALLY, SPIRITUALLY, AND SOCIALLY THROUGH TIMES OF BIBLE STUDY, NATURE PROGRAMS, CHALLENGE COURSE, AND TEAM-BUILDING ACTIVITIES.CAMP HOSTED 26 GUEST GROUPS THAT SERVED 881 GUESTS WHO SPENT 1,463 CAMPERS DAYS AT CAMP. EACH GROUP WAS AFFORDED OPPORTUNITIES FOR TEACHING, ACTIVITIES, NATURE PROGRAMS, AND TIME TO DEVELOP INTENTIONAL GODLY RELATIONSHIPS AMONGST THEIR GROUP.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Ivan Munguia Executive Director In Training | Officer | 50 | $49,550 |
Dennis Siler Executive Director | Officer | 50 | $32,889 |
Michael Balk Chairman | OfficerTrustee | 8 | $0 |
Josiah Sanner Secretary | OfficerTrustee | 3 | $0 |
Brian Vanden Heuvel Member | Trustee | 3 | $0 |
Keith Leverentz Member | Trustee | 3 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $53,488 |
All other contributions, gifts, grants, and similar amounts not included above | $505,576 |
Noncash contributions included in lines 1a–1f | $5,260 |
Total Revenue from Contributions, Gifts, Grants & Similar | $559,064 |
Total Program Service Revenue | $508,654 |
Investment income | $1,497 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $18,150 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $16,654 |
Miscellaneous Revenue | $0 |
Total Revenue | $1,108,852 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $90,451 |
Compensation of current officers, directors, key employees. | $33,919 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $260,191 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $18,042 |
Payroll taxes | $36,611 |
Fees for services: Management | $0 |
Fees for services: Legal | $5,228 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $10,873 |
Advertising and promotion | $14,115 |
Office expenses | $27,584 |
Information technology | $14,116 |
Royalties | $0 |
Occupancy | $102,317 |
Travel | $8,045 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $57,185 |
Insurance | $33,527 |
All other expenses | $0 |
Total functional expenses | $1,084,950 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $256,168 |
Savings and temporary cash investments | $406,436 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $864 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $13,023 |
Prepaid expenses and deferred charges | $19,570 |
Net Land, buildings, and equipment | $1,044,570 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $1,740,631 |
Accounts payable and accrued expenses | $5,448 |
Grants payable | $0 |
Deferred revenue | $9,762 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $15,210 |
Net assets without donor restrictions | $1,725,421 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $1,740,631 |
Over the last fiscal year, we have identified 5 grants that Living Waters Bible Camp Inc has recieved totaling $118,651.
Awarding Organization | Amount |
---|---|
National Association For The Exchange Of Industrial Resources I Galesburg, IL PURPOSE: CARE OF ILL, NEEDY, OR MINOR | $85,460 |
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: EVANGELISM | $31,500 |
Moses Family Christian Foundation Wilmington, DE PURPOSE: GENERAL & UNRESTRICTED | $900 |
Oscar Rixson Foundation Asheville, NC PURPOSE: RELIGIOUS CAMP | $500 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $291 |
Organization Name | Assets | Revenue |
---|---|---|
La Clinica De Los Campesinos Inc Wautoma, WI | $10,404,383 | $18,983,180 |
Spring Hill Camps Evart, MI | $22,299,601 | $8,356,719 |
Fresh Air Society Bloomfield Hills, MI | $19,969,834 | $9,293,436 |
Beber Camp Property Inc Libertyville, IL | $15,299,021 | $6,938,025 |
Camp Manitowish Y M C A Inc Boulder Junction, WI | $24,143,360 | $5,245,713 |
True Friends Annandale, MN | $16,949,001 | $5,336,118 |
Forest Springs Camp And Conference Center Inc Westboro, WI | $11,536,806 | $6,135,628 |
Fort Wilderness Ministries Incorporated Mcnaughton, WI | $9,536,857 | $6,032,282 |
Ruth Ellis Center Inc Highland Park, MI | $3,374,604 | $3,386,718 |
Herzl Camp Association St Louis Park, MN | $11,149,154 | $3,768,685 |
Grace Adventures Mears, MI | $12,083,796 | $5,295,986 |
Minnesota Youth Athletic Services Inc Spring Lake Park, MN | $3,485,430 | $4,517,573 |