Pine Island Camp Inc
- Assets
- $4.9m
- Revenue
- $1.5m
- Investments
- $0.0
- Employees
- 17
- Location
- Brunswick, ME
- Founding
- 08/1996
- Data as of
- 09/2021
- EIN
- 01-0493614
Organization Overview
Pine Island Camp Inc is located in Brunswick, ME. The organization was established in 1996. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 09/2021, Pine Island Camp Inc employed 17 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Pine Island Camp Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2021, Pine Island Camp Inc generated $1.5m in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 6.4% each year. All expenses for the organization totaled $1.2m during the year ending 09/2021. While expenses have increased by 5.4% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
SUMMER CAMP & RELATED EDUCATIONAL PROGRAMS
Describe the Organization's Program Activity:
Part 3 - Line 4a
SUMMER CAMP SERVING 80-100 BOYS IN A CHALLENGING OUTDOOR SETTING.
WHITEHEAD LIGHT STATION PROGRAMS SEEK TO GIVE PARTICIPANTS UNPARALLELED OPPORTUNITY TO ENJOY THE DRAMATIC COAST OF MAINE IN AN ATMOSPHERE THAT WILL BROADEN KNOWLEDGE, STRENGTHEN SKILLS AND PROMOTE RENEWAL THROUGH A PROGRAM OF SIMPLE LIVING, APPRECIATION OF THE NATURAL WORLD AND FIRST RATE INSTRUCTION.
SUMMER CAMP SERVING 80-100 BOYS IN A CHALLENGING OUTDOOR SETTING.
WHITEHEAD LIGHT STATION PROGRAMS SEEK TO GIVE PARTICIPANTS UNPARALLELED OPPORTUNITY TO ENJOY THE DRAMATIC COAST OF MAINE IN AN ATMOSPHERE THAT WILL BROADEN KNOWLEDGE, STRENGTHEN SKILLS AND PROMOTE RENEWAL THROUGH A PROGRAM OF SIMPLE LIVING, APPRECIATION OF THE NATURAL WORLD AND FIRST RATE INSTRUCTION.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Ben Swan Director | Trustee | 40 | $76,017 |
Sumner Ford President | Officer | 40 | $57,777 |
Sarah Hunter Treasurer | Officer | 40 | $49,667 |
Emily Swan Director | Trustee | 20 | $28,091 |
Monroe Baldwin Director | Trustee | 2 | $0 |
Charlie Boutwell Director | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $5,000 |
| All other contributions, gifts, grants, and similar amounts not included above | $451,790 |
| Noncash contributions included in lines 1a–1f | $20,848 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $456,790 |
| Total Program Service Revenue | $825,388 |
| Investment income | $76,672 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $58,242 |
| Net Gain/Loss on Asset Sales | $35,614 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $1,513 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,464,455 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $600 |
| Grants and other assistance to domestic individuals. | $51,200 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $211,552 |
| Compensation of current officers, directors, key employees. | $141,394 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $207,142 |
| Pension plan accruals and contributions | $8,485 |
| Other employee benefits | $32,845 |
| Payroll taxes | $34,208 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $18,840 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $18,000 |
| Fees for services: Investment Management | $34,176 |
| Fees for services: Other | $8,100 |
| Advertising and promotion | $18,381 |
| Office expenses | $13,503 |
| Information technology | $5,131 |
| Royalties | $0 |
| Occupancy | $121,079 |
| Travel | $6,221 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $6,988 |
| Interest | $69 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $100,052 |
| Insurance | $28,554 |
| All other expenses | $78,487 |
| Total functional expenses | $1,174,344 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $49,214 |
| Savings and temporary cash investments | $595,491 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $14,875 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $7,400 |
| Prepaid expenses and deferred charges | $50,885 |
| Net Land, buildings, and equipment | $1,797,993 |
| Investments—publicly traded securities | $2,419,366 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $1,000 |
| Total assets | $4,936,224 |
| Accounts payable and accrued expenses | $13,194 |
| Grants payable | $0 |
| Deferred revenue | $47,707 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $75,600 |
| Other liabilities | $0 |
| Total liabilities | $136,501 |
| Net assets without donor restrictions | $4,600,984 |
| Net assets with donor restrictions | $198,739 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,936,224 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Pine Island Camp Inc has recieved totaling $2,000.
| Awarding Organization | Amount |
|---|---|
Dare Lamberton White And William F White Foundation Winona, MN PURPOSE: GENERAL PROGRAM COSTS | $2,000 |
Endowment Analysis
| Beg. Balance | $2,275,273 |
| Earnings | $333,035 |
| Admin Expense | $34,404 |
| Net Contributions | $64,705 |
| Other Expense | $2,600 |
| Grants | $39,200 |
| Ending Balance | $2,596,809 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
American Youth Foundation Center Tuftonboro, NH | $53,337,944 | $8,086,027 |
Christian Camps & Conferences Alton, NH | $13,413,417 | $4,814,206 |
Camp Berea Inc Hebron, NH | $12,875,909 | $4,303,735 |
Southern District Ymca-Camp Lincoln Inc Exeter, NH | $8,244,794 | $3,406,214 |
New England Music Camp Association Sidney, ME | $8,333,893 | $3,176,562 |
Camp Sunshine At Sebago Lake Inc Casco, ME | $42,598,112 | $4,000,970 |
Camps Newfound Owatonna Corporation Harrison, ME | $9,482,564 | $2,777,272 |
Agawam Council Falmouth, ME | $10,367,186 | $2,015,201 |
Camp Tecumseh Moultonborough, NH | $10,590,970 | $2,560,870 |
Camp Pasquaney Hebron, NH | $18,603,648 | $3,574,435 |
Camp Beech Cliff Mt Desert, ME | $37,864,440 | $5,884,348 |
Camp Bernadette Inc Gilmanton Iw, NH | $2,471,183 | $1,535,720 |