Explorer West An Independent Middle School
- Assets
- $8.0m
- Revenue
- $2.9m
- Investments
- $3.1m
- Employees
- 46
- Location
- Seattle, WA
- Founding
- 04/1996
- Data as of
- 06/2022
- EIN
- 91-1705420
Organization Overview
Explorer West An Independent Middle School is located in Seattle, WA. The organization was established in 1996. According to its NTEE Classification (B24) the organization is classified as: Primary & Elementary Schools, under the broad grouping of Education and related organizations. As of 06/2022, Explorer West An Independent Middle School employed 46 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Explorer West An Independent Middle School is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Explorer West An Independent Middle School generated $2.9m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.2% each year. All expenses for the organization totaled $2.6m during the year ending 06/2022. While expenses have increased by 4.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
EMPOWER ADOLESCENTS TO GROW THEIR UNIQUE INTELLECTUAL, ETHICAL, AND CREATIVE CAPABILITIES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
SEE SCHEDULE O
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Barbara Frailey Head Of School | Officer | 40 | $162,447 |
Carol Lamotte Director Of Finance And Operations | Officer | 40 | $85,840 |
Carlos Basulto President | OfficerTrustee | 2 | $0 |
Christine Morrell Vice President | OfficerTrustee | 1 | $0 |
Deirdre Coleman Secretary | OfficerTrustee | 1 | $0 |
David King Treasurer | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $58,202 |
| Related organizations | $0 |
| Government grants | $87,388 |
| All other contributions, gifts, grants, and similar amounts not included above | $244,011 |
| Noncash contributions included in lines 1a–1f | $8,046 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $389,601 |
| Total Program Service Revenue | $2,234,125 |
| Investment income | $140,544 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $160,202 |
| Net Income from Fundraising Events | $4,650 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,931,222 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $368,330 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $245,924 |
| Compensation of current officers, directors, key employees. | $98,369 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,168,397 |
| Pension plan accruals and contributions | $39,961 |
| Other employee benefits | $134,214 |
| Payroll taxes | $114,505 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $6,939 |
| Fees for services: Accounting | $16,590 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $31,054 |
| Fees for services: Other | $0 |
| Advertising and promotion | $8,371 |
| Office expenses | $67,805 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $132,341 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $910 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $44,229 |
| Insurance | $41,023 |
| All other expenses | $5,660 |
| Total functional expenses | $2,596,428 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $326,065 |
| Savings and temporary cash investments | $1,205,919 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $5,469 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $1,372 |
| Prepaid expenses and deferred charges | $64,443 |
| Net Land, buildings, and equipment | $3,236,914 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $3,143,990 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $7,984,172 |
| Accounts payable and accrued expenses | $294,496 |
| Grants payable | $0 |
| Deferred revenue | $782,029 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $1,959,354 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $59,747 |
| Total liabilities | $3,095,626 |
| Net assets without donor restrictions | $2,066,086 |
| Net assets with donor restrictions | $2,822,460 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $7,984,172 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Explorer West An Independent Middle School has recieved totaling $94,576.
| Awarding Organization | Amount |
|---|---|
The Seattle Foundation Seattle, WA PURPOSE: TO PROVIDE GENERAL SUPPORT; TO SUPPORT THE SCHOOL'S ENDOWMENT; RICK MARTING FINANCIAL AID ENDOWMENT | $65,000 |
American Online Giving Foundation Inc Newark, DE PURPOSE: GENERAL SUPPORT | $23,576 |
United Way Of Bergen County Paramus, NJ PURPOSE: DONOR DESIGNATION | $6,000 |
Endowment Analysis
| Beg. Balance | $3,503,034 |
| Earnings | -$331,158 |
| Admin Expense | $26,886 |
| Net Contributions | $100,000 |
| Grants | $101,000 |
| Ending Balance | $3,143,990 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Evergreen School Shoreline, WA | $54,109,732 | $18,688,724 |
University Child Development School Seattle, WA | $35,789,355 | $15,422,217 |
Seattle Country Day School Seattle, WA | $55,770,404 | $17,470,349 |
St Thomas School Medina, WA | $79,286,782 | $15,883,490 |
French American School Of Puget Sound Mercer Island, WA | $16,865,271 | $13,425,838 |
The Open Window School Bellevue, WA | $36,380,827 | $12,092,167 |
Gresham Arthur Academy Public Charter School Portland, OR | $14,718,484 | $9,208,791 |
Kings Way Christian Schools Vancouver, WA | $6,224,718 | $10,439,261 |
The Bertschi School Seattle, WA | $29,979,926 | $9,759,275 |
Northwest Christian Schools Inc Colbert, WA | $28,921,822 | $10,264,854 |
Meridian School Seattle, WA | $11,104,364 | $8,438,770 |
Santiam Christian Schools Adair Village, OR | $11,670,742 | $5,933,883 |