Canoe Island French Camp is located in Orcas, WA. The organization was established in 2002. According to its NTEE Classification (Q23) the organization is classified as: International Exchange N.E.C., under the broad grouping of International, Foreign Affairs & National Security and related organizations. As of 12/2021, Canoe Island French Camp employed 28 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Canoe Island French Camp is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Canoe Island French Camp generated $896.5k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.0% each year. All expenses for the organization totaled $627.9k during the year ending 12/2021. While expenses have increased by 0.5% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
EDUCATIONAL CAMP WITH FOCUS ON THE FRENCH CULTURE, TO PROMOTE LEADERSHIP, DIPLOMACY, LEARNING AND FUN IN AN EXTRAORDINARY, NATURAL AND BEAUTIFUL NORTHWEST ENVIRONMENT.
Describe the Organization's Program Activity:
Part 3 - Line 4a
SESSION III: A 51 CAMPER 3-WEEK CAMP SESSION WITH A MIX OF TRADITIONAL CAMP ACTIVITIES AND FRENCH LANGUAGE TRAINING. MEALS, LODGING, AND INSTRUCTION PROVIDED FOR THESE CAMPERS, PLUS MEALS AND LODGINGS FOR 28 STAFF AND VOLUNTEERS.
SESSION II: A 50 CAMPER 3-WEEK CAMP SESSION WITH A MIX OF TRADITIONAL CAMP ACTIVITIES AND FRENCH LANGUAGE TRAINING. MEALS, LODGING, AND INSTRUCTION PROVIDED FOR THESE CAMPERS, PLUS MEALS AND LODGINGS FOR 28 STAFF AND VOLUNTEERS.
ALL OTHERS: A 50 CAMPER 2-WEEK CAMP SESSION WITH A MIX OF TRADITIONAL CAMP ACTIVITIES AND FRENCH LANGUAGE TRAINING, PLUS A NUMBER OF SMALL FALL SCHOOL, YOUTH GROUP, AND FAMILY & ADULT PROGRAMS. CAMP SESSIONS I, II, III, AND IV, PLUS THE SMALL FALL SCHOOL, YOUTH GROUP, AND FAMILY & ADULT PROGRAMS TOTALED UP TO 3,454 PARTICIPANT DAYS OF PROGRAMMING. THIS INCLUDED 10,362 MEALS FOR CAMPERS AND PARTICIPANTS.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Benjamin Straub Executive Dir. | Officer | 40 | $69,468 |
Laura St John Secretary | OfficerTrustee | 1.5 | $0 |
Dan Root Vice President | OfficerTrustee | 1.5 | $0 |
Shannon Tracy Treasurer | OfficerTrustee | 1.5 | $0 |
Susan West President | OfficerTrustee | 1.5 | $0 |
Aaron Andrews Board Member | Trustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $103,629 |
All other contributions, gifts, grants, and similar amounts not included above | $99,460 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $203,089 |
Total Program Service Revenue | $651,079 |
Investment income | $42,309 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $896,477 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $38,610 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $78,132 |
Compensation of current officers, directors, key employees. | $39,066 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $204,311 |
Pension plan accruals and contributions | $1,870 |
Other employee benefits | $15,900 |
Payroll taxes | $32,651 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $4,970 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $1,207 |
Advertising and promotion | $740 |
Office expenses | $19,888 |
Information technology | $960 |
Royalties | $0 |
Occupancy | $31,549 |
Travel | $30,760 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $293 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $52,328 |
Insurance | $27,807 |
All other expenses | $2,245 |
Total functional expenses | $627,927 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $6,217 |
Savings and temporary cash investments | $157,866 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $6,000 |
Net Land, buildings, and equipment | $4,834,483 |
Investments—publicly traded securities | $1,587,627 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $6,592,193 |
Accounts payable and accrued expenses | -$1,654 |
Grants payable | $0 |
Deferred revenue | $118,400 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $116,746 |
Net assets without donor restrictions | $6,439,566 |
Net assets with donor restrictions | $35,881 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $6,592,193 |
Over the last fiscal year, we have identified 4 grants that Canoe Island French Camp has recieved totaling $15,036.
Awarding Organization | Amount |
---|---|
American Online Giving Foundation Inc Newark, DE PURPOSE: GENERAL SUPPORT | $6,982 |
Schwab Charitable Fund San Francisco, CA PURPOSE: INTERNATIONAL, FOREIGN AFFAIRS | $5,315 |
Betcher Family Foundation Pacific Beach, WA PURPOSE: FURTHER ORGANIZATIONS MISSION | $2,437 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $302 |
Organization Name | Assets | Revenue |
---|---|---|
Mobility International Usa Eugene, OR | $1,672,939 | $2,115,547 |
Canoe Island French Camp Orcas, WA | $6,592,193 | $896,477 |
Experience International Bellingham, WA | $294,977 | $340,586 |
Come & See Africa International Vancouver, WA | $18,787 | $0 |
Hello Love Kirkland, WA | $644 | $0 |
Tembo Trading Bellingham, WA | $11,776 | $0 |