Western Mutual Ditch Company is located in La Salle, CO. The organization was established in 1972. According to its NTEE Classification (W80) the organization is classified as: Public Utilities, under the broad grouping of Public & Societal Benefit and related organizations. As of 11/2022, Western Mutual Ditch Company employed 3 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Western Mutual Ditch Company is a 501(c)(12) and as such, is described as a "Benevolent Life Insurance Association, Mutual Ditch or Irrigation Company, Mutual or Cooperative Telephone Company" by the IRS.
For the year ending 11/2022, Western Mutual Ditch Company generated $393.2k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 5 years, the organization has seen revenues fall by an average of (5.6%) each year. All expenses for the organization totaled $284.3k during the year ending 11/2022. As we would expect to see with falling revenues, expenses have declined by (9.3%) per year over the past 5 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE IRRIGATION WATER TO MEMBERS IN WELD COUNTY COLORADO
Describe the Organization's Program Activity:
Part 3 - Line 4a
DELIVERED 28,000 ACRE FEET OF IRRIGATON WATER TO 44 MEMBERS.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Dairay Richards Secretary/tr | Officer | 5 | $21,600 |
Rick Schafer Director | Trustee | 2 | $10,437 |
Randall C Knutson President | Trustee | 2 | $1,120 |
James Ewing Vice-Preside | Officer | 2 | $920 |
Rex Craven Director | Trustee | 2 | $770 |
David Eckhardt Director | Trustee | 2 | $770 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $0 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $0 |
Total Program Service Revenue | $391,971 |
Investment income | $246 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $954 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $393,171 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $35,617 |
Compensation of current officers, directors, key employees. | $35,617 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $0 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $2,392 |
Fees for services: Management | $0 |
Fees for services: Legal | $32,469 |
Fees for services: Accounting | $1,425 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $867 |
Office expenses | $1,640 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $0 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $1,097 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $48,578 |
Insurance | $9,516 |
All other expenses | $11,384 |
Total functional expenses | $284,281 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $75,433 |
Savings and temporary cash investments | $102,237 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $2,187 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $508,292 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $688,149 |
Accounts payable and accrued expenses | $409 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $16,366 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $16,775 |
Net assets without donor restrictions | $0 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $80,000 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $591,374 |
Total liabilities and net assets/fund balances | $688,149 |
Organization Name | Assets | Revenue |
---|---|---|
Pioneer Electric Cooperative Inc Ulysses, KS | $284,468,248 | $104,061,245 |
Lea County Electric Cooperative Inc Lovington, NM | $232,536,118 | $95,597,033 |
Prairie Land Electric Cooperative Inc Norton, KS | $193,607,034 | $87,385,850 |
Victory Electric Cooperative Association Inc Dodge City, KS | $181,839,680 | $85,802,968 |
Northeast Oklahoma Electric Cooperative Inc Vinita, OK | $249,522,381 | $85,761,419 |
Moon Lake Electric Association Inc Roosevelt, UT | $157,473,371 | $84,270,268 |
Mohave Electric Cooperative Inc Bullhead City, AZ | $252,184,313 | $80,080,972 |
Verdigris Valley Electric Cooperative Incorporated Collinsville, OK | $207,857,115 | $78,783,085 |
Cotton Electric Cooperative Inc Walters, OK | $176,118,552 | $75,743,198 |
High Plains Power Inc Riverton, WY | $149,704,644 | $74,809,988 |
Canadian Valley Electric Cooperative Inc Seminole, OK | $173,885,980 | $69,270,313 |
Delta-Montrose Electric Association Montrose, CO | $233,268,073 | $81,764,019 |