Mosaics Public School Inc is located in Caldwell, ID. The organization was established in 2019. According to its NTEE Classification (B29) the organization is classified as: Charter Schools, under the broad grouping of Education and related organizations. As of 06/2022, Mosaics Public School Inc employed 63 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mosaics Public School Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Mosaics Public School Inc generated $3.7m in total revenue. All expenses for the organization totaled $3.5m during the year ending 06/2022.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PUBLIC EDUCATION.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE SCHOOL IS AN INDEPENDENT STATE-FUNDED PUBLIC CHARTER SCHOOL GOVERNED UNDER TITLE 33, CHAPTER 52 OF IDAHO CODE. IT PROVIDES INNOVATIVE EDUCATIONAL CURRICULA WITHIN THE PUBLIC SCHOOL SYSTEM BUT INDEPENDENT FROM THE TRADITIONAL STRUCTURE. VIRTUALLY ALL REVENUES AND EXPENSES RELATE TO THIS SINGLE PROGRAM SERVICE.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Anthony Haskett Administrator | Officer | 40 | $92,538 |
Brandy Perez Vice Chair | OfficerTrustee | 1 | $0 |
Rafael Garcia Treasurer | OfficerTrustee | 1 | $0 |
Tricia Pascoe Secretary | OfficerTrustee | 1 | $0 |
Bryan Taylor Chair | OfficerTrustee | 1 | $0 |
Mike Dixon Member | Trustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $3,305,897 |
All other contributions, gifts, grants, and similar amounts not included above | $426,130 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $3,732,027 |
Total Program Service Revenue | $0 |
Investment income | $995 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $3,733,022 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $100,000 |
Compensation of current officers, directors, key employees. | $100,000 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $1,372,700 |
Pension plan accruals and contributions | $170,012 |
Other employee benefits | $169,233 |
Payroll taxes | $112,662 |
Fees for services: Management | $0 |
Fees for services: Legal | $380 |
Fees for services: Accounting | $10,288 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $0 |
Office expenses | $0 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $62,588 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $266,133 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $151,174 |
Insurance | $0 |
All other expenses | $0 |
Total functional expenses | $3,485,340 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $985,330 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $579,896 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $13,738 |
Net Land, buildings, and equipment | $7,204,350 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $439,687 |
Total assets | $9,223,001 |
Accounts payable and accrued expenses | $191,517 |
Grants payable | $0 |
Deferred revenue | $408,726 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $7,330,712 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $618,333 |
Total liabilities | $8,549,288 |
Net assets without donor restrictions | $673,713 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $9,223,001 |
Over the last fiscal year, we have identified 3 grants that Mosaics Public School Inc has recieved totaling $214,862.
Awarding Organization | Amount |
---|---|
Bluum Inc Boise, ID | | $214,367 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $445 |
First Interstate Bancsystem Foundation Inc Billings, MT PURPOSE: GENERAL OPERATING SUPPORT | $50 |
Organization Name | Assets | Revenue |
---|---|---|
Nevada Virtual Academy Las Vegas, NV | $12,366,306 | $18,372,416 |
Syracuse Arts Academy Inc Syracuse, UT | $37,683,088 | $15,500,034 |
American Leadership Academy Inc Spanish Fork, UT | $40,999,211 | $16,702,602 |
Coral Academy Of Science Reno Reno, NV | $34,851,915 | $13,673,616 |
Excelsior Academy Erda, UT | $21,101,376 | $14,135,210 |
Insight School Of Oregon Painted Hills Prineville, OR | $4,220,966 | $11,908,711 |
Hawthorn Academy West Jordan, UT | $40,814,518 | $12,929,131 |
Slam Academy Las Vegas, NV | $7,859,786 | $9,913,438 |
Sage International School Of Boise A Public Charter School Inc Boise, ID | $15,670,087 | $11,422,030 |
Inspire Academics Inc Boise, ID | $3,259,112 | $10,570,236 |
Ogden Preparatory Academy Inc Ogden, UT | $20,708,701 | $11,491,491 |
Mountain Heights Academy Salt Lake City, UT | $9,058,147 | $12,346,829 |