Frontier Camp Inc
- Assets
- $4.6m
- Revenue
- $2.3m
- Investments
- $0.0
- Employees
- 188
- Location
- Grapeland, TX
- Founding
- 12/1970
- Data as of
- 12/2021
- EIN
- 75-1536568
Organization Overview
Frontier Camp Inc is located in Grapeland, TX. The organization was established in 1970. According to its NTEE Classification (X21) the organization is classified as: Protestant, under the broad grouping of Religion-Related and related organizations. As of 12/2021, Frontier Camp Inc employed 188 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Frontier Camp Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Frontier Camp Inc generated $2.3m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 0.2% each year. All expenses for the organization totaled $1.8m during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE CHILDREN, YOUTH AND ADULTS AN OPPORTUNITY TO ENJOY HEALTHY OUTDOOR ACTIVITIES IN A CHRIST-CENTERED ENVIRONMENT.
Describe the Organization's Program Activity:
Part 3 - Line 4a
DURING 2021, APPROXIMATELY 1,500 CAMPERS ATTENDED A ONE-WEEK SUMMER CAMP SESSION. ADDITIONALLY, THE CAMP HOSTED MULTIPLE NON-SUMMER RETREATS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Hans Meinardus Executive Dir. | Officer | 40 | $76,600 |
Rob Grooms Treasurer | OfficerTrustee | 0 | $0 |
Wayne Tu Secretary | OfficerTrustee | 0 | $0 |
Clint Derrick Chairman | OfficerTrustee | 0 | $0 |
Greg Higgins Treasurer | OfficerTrustee | 0 | $0 |
Ben Adams Director | Trustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $445,619 |
| Noncash contributions included in lines 1a–1f | $16,082 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $445,619 |
| Total Program Service Revenue | $1,525,908 |
| Investment income | $823 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$71 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,250,662 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $76,600 |
| Compensation of current officers, directors, key employees. | $26,710 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $641,200 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $96,193 |
| Payroll taxes | $54,987 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $5,650 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $24,264 |
| Advertising and promotion | $24,202 |
| Office expenses | $0 |
| Information technology | $30,576 |
| Royalties | $0 |
| Occupancy | $92,849 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $603 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $259,218 |
| Insurance | $54,665 |
| All other expenses | $132,225 |
| Total functional expenses | $1,847,080 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $1,029,703 |
| Savings and temporary cash investments | $153,237 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $9,265 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $3,389,947 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $4,582,152 |
| Accounts payable and accrued expenses | $839 |
| Grants payable | $0 |
| Deferred revenue | $232,900 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $5,438 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $239,177 |
| Net assets without donor restrictions | $4,180,579 |
| Net assets with donor restrictions | $162,396 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,582,152 |
Grants Recieved
Over the last fiscal year, we have identified 4 grants that Frontier Camp Inc has recieved totaling $43,623.
| Awarding Organization | Amount |
|---|---|
Psalm68five Ministries McKinney, TX PURPOSE: Scholarships for Campers | $25,000 |
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: GROWTH | $17,225 |
Organization Name not Listed PURPOSE: CULTURAL ENHANCEMENT | | $1,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $398 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
New Orleans Mission Inc New Orleans, LA | $5,963,143 | $11,588,055 |
Presbyterian Village Inc Little Rock, AR | $7,163,719 | $8,947,997 |
Village At Gleannloch Farms Inc Austin, TX | $0 | $0 |
City Of Faith Prison Ministries Monroe, LA | $6,013,159 | $9,077,995 |
Usatransform Southlake, TX | $4,678,487 | $10,648,450 |
Iglesia Bethel Ministries Inc San Antonio, TX | $9,077,539 | $1,090,041 |
Powerpoint Ministries Plano, TX | $1,308,223 | $5,704,956 |
Permanent Endowment Fund Of The Moody Memorial First United Method Galveston, TX | $123,313,594 | $19,045,257 |
Greater St Stephen Ministries New Orleans, LA | $35,746,422 | $4,835,716 |
Abundant Rain Ministries Inc Coweta, OK | $1,184,763 | $4,705,451 |
Reaching Souls International Inc Oklahoma City, OK | $9,096,171 | $6,014,810 |
La Promesa Foundation Midland, TX | $6,255,131 | $5,059,198 |