Willow City Volunteer Fire And Rescue Inc is located in Willow City, TX. The organization was established in 1967. According to its NTEE Classification (M24) the organization is classified as: Fire Prevention, under the broad grouping of Public Safety, Disaster Preparedness & Relief and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Willow City Volunteer Fire And Rescue Inc is a 501(c)(4) and as such, is described as a "Civic League, Social Welfare Organization, and Local Association of Employees" by the IRS.
For the year ending 12/2021, Willow City Volunteer Fire And Rescue Inc generated $302.6k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 9.2% each year. All expenses for the organization totaled $317.0k during the year ending 12/2021. While expenses have increased by 12.5% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO RENDER UNSELFISHLY AND CHEERFULLY SERVICES TO THE COMMUNITY AND SURROUNDING AREAS IN THE PREVENTION AND EXTINGUISHING OF FIRES, AND OTHER SERVICES IN TIME OF EMERGENCY FOR THE PROTECTION OF LIFE AND PROPERTY; AND MAINTAIN AND PRESERVE THE HISTORIC WILLOW CITY SCHOOL.
Describe the Organization's Program Activity:
Part 3 - Line 4a
RESPONDED TO FIRE, MOTOR VEHICLE ACCIDENTS, FIRST REPSONSE CALLS, AND MEDICAL CALLS
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Janet Rabke President | Officer | 26 | $0 |
Larry Hauptrief Treasurer | Officer | 6 | $0 |
Frances Heimann Secretary | Officer | 25 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $2,622 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $31,368 |
All other contributions, gifts, grants, and similar amounts not included above | $150,205 |
Noncash contributions included in lines 1a–1f | $2,543 |
Total Revenue from Contributions, Gifts, Grants & Similar | $184,195 |
Total Program Service Revenue | $570 |
Investment income | $1 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $76,484 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $302,594 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $0 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $0 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $1,575 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $115 |
Office expenses | $2,190 |
Information technology | $17,491 |
Royalties | $0 |
Occupancy | $35,528 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $3,714 |
Interest | $5,563 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $122,924 |
Insurance | $25,988 |
All other expenses | $20,798 |
Total functional expenses | $316,972 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $176,596 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $334,026 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $510,622 |
Accounts payable and accrued expenses | $0 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $163,763 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $163,763 |
Net assets without donor restrictions | $0 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $346,859 |
Total liabilities and net assets/fund balances | $510,622 |
Over the last fiscal year, we have identified 4 grants that Willow City Volunteer Fire And Rescue Inc has recieved totaling $34,750.
Awarding Organization | Amount |
---|---|
Patricia Lewis Zoch Childrens Foundation Fredericksburg, TX PURPOSE: HUMAN WELFARE | $20,000 |
Robert P And Mariana R Scripps Family Foundation Ft Mitchell, KY PURPOSE: GENERAL OPERATIONS | $10,000 |
Patricia Lewis Zoch Childrens Foundation Fredericksburg, TX PURPOSE: HUMAN WELFARE | $4,500 |
Miller Funeral And Cremation Charitable Foundation Inc Rochester, NY PURPOSE: FOR GENERAL OPERATIONS | $250 |
Organization Name | Assets | Revenue |
---|---|---|
Refinery Terminal Fire Company Corpus Christi, TX | $42,465,648 | $21,666,823 |
Magnolia Volunteer Fire Dept Magnolia, TX | $3,144,054 | $11,336,971 |
Community Protection Agency Inc Alief, TX | $551,141 | $8,069,844 |
Northwest Volunteer Fire Department Houston, TX | $2,484,546 | $6,529,161 |
Bexar Bulverde Volunteer Fire Department San Antonio, TX | $24,482,806 | $9,033,199 |
Argyle Volunteer Fire District Argyle, TX | $3,458,816 | $6,092,766 |
Third District Volunteer Fire Department River Ridge, LA | $5,943,628 | $5,012,174 |
Klein Volunteer Fire Dept Spring, TX | $225,950 | $4,812,955 |
Rosehill Fire Department Tomball, TX | $1,388,660 | $4,856,459 |
Harvey Volunteer Fire Company No 2 Harvey, LA | $3,656,291 | $3,857,682 |
Electronic Security Association Inc Dallas, TX | $3,401,661 | $4,044,772 |
Ponderosa Volunteer Fire Association Houston, TX | $5,158,744 | $4,025,480 |