Friends Of The Levitt Pavillion- Memphis Inc, operating under the name Pavilion Memphis Flpm Inc, is located in Memphis, TN. The organization was established in 2005. According to its NTEE Classification (A80) the organization is classified as: Historical Organizations, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Pavilion Memphis Flpm Inc employed 7 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Pavilion Memphis Flpm Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Pavilion Memphis Flpm Inc generated $2.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.4% each year. All expenses for the organization totaled $1.1m during the year ending 12/2021. While expenses have increased by 1.8% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THE ORGANIZATION'S PRIMARY EXEMPT PURPOSE IS TO PROVIDE CITIZEN SUPPORT FOR THE RESTORATION AND THE MANAGEMENT OF THE PERFORMING ARTS PAVILION, PREVIOUSLY KNOWN AS LEVITT SHELL, NOW OVERTON PARK SHELL.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO RESTORE AND MAINTAIN THE HISTORIC OUTDOOR PERFORMING ART VENUE IN OVERTON PARK, KNOWN AS THE OVERTON PARK SHELL, UNDER A RENOVATION AND MANAGEMENT AGREEMENT WITH THE CITY OF MEMPHIS, TENNESSEE, AND TO PRESENT FIFTY FREE CONCERTS EVERY YEAR AT OVERTON PARK SHELL.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Natalie Wilson Executive Director | Officer | 40 | $88,803 |
Belinda Anderson Secretary | OfficerTrustee | 1 | $0 |
Cameron Mann Development Chair | OfficerTrustee | 1 | $0 |
Camille Gamble Immediate Past President | OfficerTrustee | 1 | $0 |
Evan Collins President | OfficerTrustee | 1 | $0 |
Rob Durkin Strategic Planning Chair | OfficerTrustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $60,000 |
Related organizations | $0 |
Government grants | $56,979 |
All other contributions, gifts, grants, and similar amounts not included above | $2,158,025 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $2,275,004 |
Total Program Service Revenue | $0 |
Investment income | $8,264 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $98,950 |
Net Gain/Loss on Asset Sales | $4,180 |
Net Income from Fundraising Events | $83,182 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $12,074 |
Miscellaneous Revenue | $0 |
Total Revenue | $2,481,654 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $94,924 |
Compensation of current officers, directors, key employees. | $17,279 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $262,624 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $32,992 |
Payroll taxes | $25,198 |
Fees for services: Management | $16,307 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $14,703 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $20,931 |
Office expenses | $6,639 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $14,083 |
Travel | $25,101 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $6,478 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $200,349 |
Insurance | $6,608 |
All other expenses | $46,172 |
Total functional expenses | $1,130,431 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $542,547 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $1,393,100 |
Accounts receivable, net | $9,268 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $4,113 |
Net Land, buildings, and equipment | $1,820,968 |
Investments—publicly traded securities | $0 |
Investments—other securities | $139,785 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $3,909,781 |
Accounts payable and accrued expenses | $5,530 |
Grants payable | $0 |
Deferred revenue | $1,250 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $6,780 |
Net assets without donor restrictions | $2,538,001 |
Net assets with donor restrictions | $1,365,000 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $3,909,781 |
Over the last fiscal year, we have identified 7 grants that Friends Of The Levitt Pavillion- Memphis Inc has recieved totaling $147,550.
Awarding Organization | Amount |
---|---|
Community Foundation Of Greater Memphis Inc Memphis, TN PURPOSE: GENERAL OPERATIONAL SUPPORT | $68,514 |
Arts Memphis Memphis, TN PURPOSE: OPERATING SUPPORT & RECOVERY | $26,500 |
Local Initiatives Support Corporation New York, NY PURPOSE: SEE PART IV | $20,000 |
Humanities Tennessee Nashville, TN PURPOSE: HUMANITIES PROJECT | $11,936 |
Mgm Resorts Foundation Las Vegas, NV | | $10,000 |
Schwab Charitable Fund San Francisco, CA PURPOSE: ARTS, CULTURE & HUMANITIES | $8,600 |
Organization Name | Assets | Revenue |
---|---|---|
Atlanta Historical Society Inc Atlanta, GA | $186,882,791 | $33,828,707 |
Heritage South Community Cu Shelbyville, TN | $308,780,084 | $17,719,881 |
Bell Tower Green Inc Salisbury, NC | $2,054,412 | $2,539,569 |
Fox Theatre Inc Atlanta, GA | $106,794,461 | $20,353,110 |
Liberty Memorial Association Kansas City, MO | $35,751,544 | $14,461,883 |
Army Historical Foundation Inc Fort Belvoir, VA | $16,487,331 | $17,384,969 |
Virginia Historical Society Richmond, VA | $152,846,402 | $30,481,870 |
United States Foundation For The Commemoration Of The World Wars Arlington, VA | $17,191,453 | $4,408,831 |
The Lodges At Banning Mills Retreat And Conservation Center Inc Whitesburg, GA | $8,373,902 | $8,117,551 |
Bellingrath-Morse Foundation Theodore, AL | $109,592,614 | $8,669,562 |
Association For The Preservation Of Virginia Antiquities Richmond, VA | $27,559,744 | $5,571,617 |
Robert E Lee Memorial Association Stratford, VA | $32,464,208 | $3,400,673 |