Bell-Milam-Falls Water Supply Corporation
- Assets
- $8.3m
- Revenue
- $2.6m
- Investments
- $0.0
- Employees
- 0
- Location
- Cameron, TX
- Founding
- 11/1978
- Data as of
- 09/2023
- EIN
- 74-1994650
Organization Overview
Bell-Milam-Falls Water Supply Corporation is located in Cameron, TX. The organization was established in 1978. According to its NTEE Classification (W80) the organization is classified as: Public Utilities, under the broad grouping of Public & Societal Benefit and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Bell-Milam-Falls Water Supply Corporation is a 501(c)(12) and as such, is described as a "Benevolent Life Insurance Association, Mutual Ditch or Irrigation Company, Mutual or Cooperative Telephone Company" by the IRS.
For the year ending 09/2023, Bell-Milam-Falls Water Supply Corporation generated $2.6m in total revenue. This represents relatively stable growth, over the past 8 years the organization has increased revenue by an average of 5.0% each year. All expenses for the organization totaled $2.8m during the year ending 09/2023. While expenses have increased by 6.1% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE POTABLE WATER TO ABOUT 2,236 MEMBERS
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE TREATED SURFACE WATER TO 2,236 RURAL MEMBERS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
John Barfield President | OfficerTrustee | 1 | $2,600 |
Melvin Ranly Vice Preside | OfficerTrustee | 1 | $1,300 |
Manard Moeller Jr Director | Trustee | 1 | $1,200 |
Ellison Burns Secretary | OfficerTrustee | 1 | $1,000 |
Marvin Hoelscher Director | Trustee | 1 | $800 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
D&l Services | 9/29/17 | $755,396 |
Central Texas Water Supply Corp Water Supply | 9/29/17 | $598,558 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $0 |
| Total Program Service Revenue | $2,510,290 |
| Investment income | $44,661 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,562,151 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $6,900 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $400 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $406,213 |
| Fees for services: Legal | $2,549 |
| Fees for services: Accounting | $7,250 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $48,898 |
| Advertising and promotion | $0 |
| Office expenses | $37,756 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $360 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $172,102 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $442,918 |
| Insurance | $30,094 |
| All other expenses | $61,472 |
| Total functional expenses | $2,772,185 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $295,636 |
| Savings and temporary cash investments | $1,958,178 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $228,634 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $31,554 |
| Net Land, buildings, and equipment | $5,830,225 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $540 |
| Total assets | $8,344,767 |
| Accounts payable and accrued expenses | $167,956 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $4,510,669 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $4,678,625 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $245,525 |
| Paid-in or capital surplus, or land, building, or equipment fund | $2,048,092 |
| Retained earnings, endowment, accumulated income, or other funds | $1,372,525 |
| Total liabilities and net assets/fund balances | $8,344,767 |