Project Normalization Open Door Preschool
- Assets
- $1.6m
- Revenue
- $2.8m
- Investments
- $0.0
- Employees
- 62
- Location
- Austin, TX
- Founding
- 10/1975
- Data as of
- 12/2021
- EIN
- 74-1834374
Organization Overview
Project Normalization Open Door Preschool, operating under the name Open Door Preschool, is located in Austin, TX. The organization was established in 1975. According to its NTEE Classification (P73) the organization is classified as: Group Homes, under the broad grouping of Human Services and related organizations. As of 12/2021, Open Door Preschool employed 62 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Open Door Preschool is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Open Door Preschool generated $2.8m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.0% each year. All expenses for the organization totaled $2.2m during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990T
Mission & Program ActivityExcerpts From the 990T Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE NATIONALLY-ACCREDITED CHILDCARE TO YOUNG CHILDREN AGE 3 MONTHS TO 6 YEARS.
Describe the Organization's Program Activity:
WE OPERATE TWO PRESCHOOLS WHICH PROVIDE A QUALITY, INCLUSIVE EARLY EDUCATION PROGRAM FOR CHILDREN WITH DISABILITIES ALONG WITH CHILDREN WITHOUT DISABILITIES. WE ALSO SERVE FAMIILES ACROSS THE SOCIOECONOMIC SPECTRUM. APPROXIMATELY 25% OF OUR CHILDREN HAVE A DISABILITY OR ARE CONSIDERED AT HIGH RISK. THIRY-FIVE PERCENT (35%) OF OUR FAMILIES RECEIVE TUITION SUBSIDIES. IN 2021, WE SERVED OVER 160 CHILDREN AND THEIR FAMILIES. IN ADDITION TO OUR YEAR-ROUND PROGRAM, WE HAVE A SUMMER ENRICHMENT PROGRAM FOR ELEMENTARY SCHOOL-AGED CHILDREN.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Cynthia Smith Mccollum Executive Director | Officer | 40 | $81,344 |
Cherisse Robison Mpa Chair | OfficerTrustee | 2 | $0 |
Neal Cazel Treasurer | OfficerTrustee | 2 | $0 |
Anacely Vazquez-Carrillo Asst Secretary | OfficerTrustee | 2 | $0 |
Meghan Alexander Past Chair | OfficerTrustee | 2 | $0 |
Glenn Goodrich Past Chair | OfficerTrustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $66,979 |
| Related organizations | $0 |
| Government grants | $404,804 |
| All other contributions, gifts, grants, and similar amounts not included above | $717,838 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,189,621 |
| Total Program Service Revenue | $1,576,379 |
| Investment income | $675 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$3,215 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $18,139 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,808,428 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $55,880 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $81,344 |
| Compensation of current officers, directors, key employees. | $8,134 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,344,851 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $142,264 |
| Payroll taxes | $97,072 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $22,373 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $43,325 |
| Advertising and promotion | $0 |
| Office expenses | $3,305 |
| Information technology | $6,044 |
| Royalties | $0 |
| Occupancy | $105,645 |
| Travel | $1,987 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $26,962 |
| Insurance | $15,818 |
| All other expenses | $50,022 |
| Total functional expenses | $2,155,634 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $259,259 |
| Savings and temporary cash investments | $958,317 |
| Pledges and grants receivable | $174,011 |
| Accounts receivable, net | $11,877 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $99,482 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $99,111 |
| Total assets | $1,602,057 |
| Accounts payable and accrued expenses | $8,948 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $367,000 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $85,719 |
| Total liabilities | $461,667 |
| Net assets without donor restrictions | $877,127 |
| Net assets with donor restrictions | $263,263 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,602,057 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Project Normalization Open Door Preschool has recieved totaling $87,211.
| Awarding Organization | Amount |
|---|---|
Network For Good Inc Washington, DC PURPOSE: UNRESTRICTED | $55,711 |
Schwab Charitable Fund San Francisco, CA PURPOSE: HUMAN SERVICES | $20,000 |
Austin Community Foundation Austin, TX PURPOSE: UNRESTRICTED | $11,500 |
Endowment Analysis
| Beg. Balance | $51,758 |
| Earnings | $63 |
| Ending Balance | $51,821 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Marbridge Foundation Inc Manchaca, TX | $30,327,535 | $20,296,302 |
Central State Community Services Oklahoma Inc Tulsa, OK | $7,573,561 | $18,181,483 |
Holy Angels Residential Facility Shreveport, LA | $10,678,047 | $18,384,727 |
Hill Country Youth Ranch Ingram, TX | $62,476,710 | $17,017,718 |
Roy Maas Youth Alternatives Inc San Antonio, TX | $5,243,820 | $14,223,910 |
Oklahoma Baptist Homes For Children Inc Oklahoma City, OK | $118,462,947 | $17,899,757 |
Evergreen Presbyterian Ministries Of Texas Inc Haughton, LA | $7,845,590 | $11,531,814 |
Independent Living Services Inc Conway, AR | $17,341,970 | $13,877,516 |
Helping Hand Home For Children Austin, TX | $22,485,765 | $11,747,778 |
Think Ability Inc Duncan, OK | $6,836,025 | $8,921,132 |
Tulsa Boys Home Tulsa, OK | $31,491,563 | $7,908,546 |
Vita Living Inc Houston, TX | $3,902,030 | $8,421,114 |