Mirror Image
- Assets
- $429.2k
- Revenue
- $797.4k
- Investments
- $0.0
- Employees
- 11
- Location
- Denver, CO
- Founding
- 04/2009
- Data as of
- 06/2022
- EIN
- 71-1050517
Organization Overview
Mirror Image is located in Denver, CO. The organization was established in 2009. According to its NTEE Classification (F53) the organization is classified as: Eating Disorders & Addictions, under the broad grouping of Mental Health & Crisis Intervention and related organizations. As of 06/2022, Mirror Image employed 11 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mirror Image is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Mirror Image generated $797.4k in total revenue. This organization has experienced exceptional growth, as over the past 5 years, it has increased revenue by an average of 44.8% each year . All expenses for the organization totaled $570.5k during the year ending 06/2022. While expenses have increased by 35.8% per year over the past 5 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
MIRROR IMAGE ARTS USES THEATRE TO WORK WITH YOUNG PEOPLE TO BUILD SOCIAL- EMOTIONAL WELLBEING. WE PARTNER WITH SCHOOLS, COMMUNITY ORGANIZATIONS, AND JUVENILE JUSTICES CENTERS TO BRING OUR PROGRAMMING TO THEM.
Describe the Organization's Program Activity:
Part 3 - Line 4a
IN THE LAST YEAR MIRROR IMAGE ARTS COMPLETED 77 PROGRAMS INCLUDING 43 FOR YOUR VOICE (THEATRE IN EDUCATION), 24 FOR RESTORATIVE THEATRE (THEATRE IN THE JUVENILE LEGAL SYSTEM), AND 10 FOR REHEARSAL FOR REALITY (THEATRE FOR PROFESSIONAL DEVELOPMENT). WE DIRECTLY SERVED 1,232 YOUTH ACROSS THE DENVER-METRO AREA, AND WE TOTALLED 806 HOURS OF DIRECT SERVICE. THROUGH OUR ADULT PROGRAM, REHEARSAL FOR REALITY, WE INDIRECTLY IMPACTED 15,900 YOUNG PEOPLE IN THE DENVER PUBLIC SCHOOLS DISTRICT. --------------------------- SEE SCHEDULE O -------------------------------
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Andrea Rabold Executive Di | Officer | 50 | $64,820 |
Amy Travin Board Chair | OfficerTrustee | 2 | $0 |
Brittnee Merritt Secretary | OfficerTrustee | 2 | $0 |
Michael Reilly Treasurer | OfficerTrustee | 2 | $0 |
Stanley Eilert Board Member | Trustee | 2 | $0 |
Stacy Elwell-Chalmers Board Member | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $213,015 |
| All other contributions, gifts, grants, and similar amounts not included above | $390,200 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $603,215 |
| Total Program Service Revenue | $149,233 |
| Investment income | $29 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $44,944 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $797,421 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $74,441 |
| Compensation of current officers, directors, key employees. | $5,259 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $347,015 |
| Pension plan accruals and contributions | $8,442 |
| Other employee benefits | $32,251 |
| Payroll taxes | $35,135 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $8,316 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $21,968 |
| Advertising and promotion | $2,754 |
| Office expenses | $2,115 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $7,085 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $10,919 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $1,286 |
| Insurance | $4,195 |
| All other expenses | $894 |
| Total functional expenses | $570,490 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $36,687 |
| Savings and temporary cash investments | $236,710 |
| Pledges and grants receivable | $16,132 |
| Accounts receivable, net | $3,500 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $3,481 |
| Net Land, buildings, and equipment | $2,050 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $130,622 |
| Total assets | $429,182 |
| Accounts payable and accrued expenses | $28,723 |
| Grants payable | $0 |
| Deferred revenue | $5,581 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $34,304 |
| Net assets without donor restrictions | $368,878 |
| Net assets with donor restrictions | $26,000 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $429,182 |
Grants Recieved
Over the last fiscal year, we have identified 12 grants that Mirror Image has recieved totaling $379,283.
| Awarding Organization | Amount |
|---|---|
The Colorado Health Foundation Denver, CO PURPOSE: NURTURE HEALTHY MINDS | $100,000 |
The Colorado Health Foundation Denver, CO PURPOSE: NURTURE HEALTHY MINDS | $85,000 |
Denver Foundation Denver, CO PURPOSE: RANDOM ACTS OF ARTS PHILANTHROPY GRANT FOR THE FUNDING OF A SUMMER INTERNSHIP | $50,000 |
Caring For Colorado Foundation Denver, CO PURPOSE: SUPPORTING SOCIAL-EM | $45,000 |
Nord Family Foundation Amherst, OH PURPOSE: CONTINUED GENERAL OPERATING SUPPORT | $35,000 |
Rose Community Foundation Denver, CO PURPOSE: Restitution Reform For Juveniles | $25,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Nourish Colorado Denver, CO | $3,523,774 | $2,784,396 |
Overeater Anonymous Inc Rio Rancho, NM | $3,171,791 | $1,819,699 |
Mirror Image Denver, CO | $429,182 | $797,421 |
Eating Recovery Center Foundation Denver, CO | $1,315,616 | $499,807 |
International Association Of Eating Disorders Professionals Foundati Thornton, CO | $12,116 | $0 |