Butterfield Trail Village Incorporated
- Assets
- $73.1m
- Revenue
- $22.1m
- Investments
- $0.0
- Employees
- 340
- Location
- Fayetteville, AR
- Founding
- 10/1981
- Data as of
- 12/2021
- EIN
- 71-0546308
Organization Overview
Butterfield Trail Village Incorporated is located in Fayetteville, AR. The organization was established in 1981. According to its NTEE Classification (P75) the organization is classified as: Supportive Housing for Older Adults, under the broad grouping of Human Services and related organizations. As of 12/2021, Butterfield Trail Village Incorporated employed 340 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Butterfield Trail Village Incorporated is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Butterfield Trail Village Incorporated generated $22.1m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.0% each year. All expenses for the organization totaled $18.5m during the year ending 12/2021. While expenses have increased by 2.9% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
RETIREMENT COMMUNITY PROVIDING LIFE CARE VIA INDEPENDENT LIVING, ASSISTED LIVING AND SKILLED NURSING CARE FOR RESIDENTS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
BUTTERFIELD IS PROUD TO PROVIDE RESIDENTS WITH HEALTHCARE SERVICES ACROSS THE ENTIRE SPECTRUM. FROM INDEPENDENT LIVING, TO OCCASIONAL ASSISTANCE, FULLY ASSISTED LIVING, SPECIALIZED CARE AND SKILLED NURSING, YOU CAN BE CONFIDENT THAT BTV'S SERVICES ENCOMPASS ON ALL POINTS ALONG THE CONTINUUM.PROVIDES RESIDENTS (62 & OLDER) WITH A LIFETIME RESIDENCE AND SERVICES IN AN AVAILABLE LIVING UNIT OF THE RESIDENT'S CHOICE, ASSISTED LIVING AND/OR NURSING CARE AS REQUIRED UPON ADMITTANCE TO THE HEALTH CARE CENTER FOR THE DURATION OF THE RESIDENT'S LIFE - 278 INDEPENDENT LIVING UNITS - 87 NURSING BEDS
THE ASSISTED LIVING COTTAGE COMPRISES 12 INDIVIDUAL APARTMENTS AND THREE TWO-BEDROOM SUITES. IT'S AN IDEAL INTERMEDIATE OPTION FOR RESIDENTS WHO MAY WANT OR NEED MORE ASSISTANCE WITH DAILY LIFE ACTIVITIES, LIKE COOKING MEALS, HOUSEKEEPING OR REMEMBERING TO TAKE THEIR MEDICATION. THE ASSISTED LIVING UNITS ARE LICENSED FOR UP TO 15 RESIDENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Quintin Trammell CEO | Officer | 40 | $182,500 |
Kim Moore CFO | Officer | 40 | $128,100 |
Joe Perme Facilities Director | 40 | $126,300 | |
Jay Green Director Of Healthcare Services | 40 | $116,127 | |
Kelly Syer Director Of Marketing | 40 | $110,250 | |
Bill Shackelford Secretary | OfficerTrustee | 2 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Servicemaster By Quality Restoration Construction | 12/30/21 | $4,255,620 |
Moler Kenny Remodeling | 12/30/21 | $663,356 |
Tdh Custom Homes Inc Construction | 12/30/21 | $438,783 |
Stein Ancillary Services Llc Therapy Services | 12/30/21 | $373,956 |
Pavecon Ltd Co Construction | 12/30/21 | $349,835 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $18,015 |
| Government grants | $90,595 |
| All other contributions, gifts, grants, and similar amounts not included above | $132,502 |
| Noncash contributions included in lines 1a–1f | $132,502 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $241,112 |
| Total Program Service Revenue | $18,842,733 |
| Investment income | $41,347 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$757,903 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | -$137,570 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $22,090,800 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $331,880 |
| Compensation of current officers, directors, key employees. | $165,940 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $7,545,505 |
| Pension plan accruals and contributions | $95,395 |
| Other employee benefits | $545,735 |
| Payroll taxes | $601,355 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $5,759 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $704,477 |
| Advertising and promotion | $183,092 |
| Office expenses | $988,104 |
| Information technology | $138,272 |
| Royalties | $0 |
| Occupancy | $1,612,486 |
| Travel | $47,557 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $11,823 |
| Interest | $465,674 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $3,162,601 |
| Insurance | $480,537 |
| All other expenses | $28,627 |
| Total functional expenses | $18,495,998 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $26,254 |
| Savings and temporary cash investments | $1,372,408 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $154,897 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $249,500 |
| Inventories for sale or use | $126,536 |
| Prepaid expenses and deferred charges | $241,811 |
| Net Land, buildings, and equipment | $46,391,463 |
| Investments—publicly traded securities | $24,458,580 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $105,392 |
| Other assets | $8,598 |
| Total assets | $73,135,439 |
| Accounts payable and accrued expenses | $2,016,718 |
| Grants payable | $0 |
| Deferred revenue | $34,581,837 |
| Tax-exempt bond liabilities | $13,284,889 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $4,549,938 |
| Total liabilities | $54,433,382 |
| Net assets without donor restrictions | $18,702,057 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $73,135,439 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Butterfield Trail Village Incorporated has recieved totaling $35,000.
| Awarding Organization | Amount |
|---|---|
Schwab Charitable Fund San Francisco, CA PURPOSE: HUMAN SERVICES | $35,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Buckingham Senior Living Community Inc Houston, TX | $218,611,316 | $37,036,824 |
Christian Care Center Inc Mesquite, TX | $74,221,740 | $38,224,104 |
Friendship Village Of West County Chesterfield, MO | $195,171,509 | $29,494,334 |
Bph Holding Co Inc Houston, TX | $217,127,228 | $37,812,066 |
Morningside Ministries San Antonio, TX | $133,717,947 | $38,051,355 |
Cumberland Rest Home Trinity Terrace Fort Worth, TX | $284,578,418 | $42,657,417 |
Presbyterian Homes Of Tennessee Inc Knoxville, TN | $109,320,590 | $32,362,942 |
Baptist Community Services Amarillo, TX | $103,635,790 | $32,393,349 |
Trezevant Episcopal Home Memphis, TN | $115,088,411 | $33,520,446 |
Psalms Inc Memphis, TN | $74,570,809 | $27,771,852 |
Manor Park Inc Midland, TX | $107,955,732 | $31,983,916 |
Central Oklahoma United Methodist Retirement Facility Inc Oklahoma City, OK | $92,530,594 | $26,932,223 |