Memorial Drive Ministries Inc
- Assets
- $432.8k
- Revenue
- $448.9k
- Investments
- $0.0
- Employees
- 4
- Location
- Stone Mountain, GA
- Founding
- 11/2018
- Data as of
- 12/2021
- EIN
- 61-1871930
Organization Overview
Memorial Drive Ministries Inc is located in Stone Mountain, GA. The organization was established in 2018. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. As of 12/2021, Memorial Drive Ministries Inc employed 4 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Memorial Drive Ministries Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Memorial Drive Ministries Inc generated $448.9k in total revenue. All expenses for the organization totaled $390.3k during the year ending 12/2021.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
MEMORIAL DRIVE MINISTRIES, INC., PROVIDES A SHARED MINISTRY SPACE FOR CHURCHES, NONPROFITS, AND RECREATIONAL GROUPS SERVING THE UNDER-RESOURCED POPULATION IN CLARKSTON, GA, ESPECIALLY THE RESETTLED REFUGEE COMMUNITY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
WORSHIPING COMMUNITIES: MEMORIAL DRIVE MINISTRIES, INC. (MDM) PROVIDES WORSHIP SPACE FOR 5 DIFFERENT WORSHIPING COMMUNITIES WHO WORSHIP IN 5 DIFFERENT LANGUAGES. THESE COMMUNITIES SHARE THE SANCTUARY AND CHAPEL SPACES. HAVING A SAFE, AFFORDABLE, AND WELCOMING ENVIRONMENT HAS ENABLED THESE CONGREGATIONS TO GROW IN SIZE AND IN SERVICES PROVIDED TO THEIR CONGREGATIONS AND THEIR COMMUNITY. THESE SERVICES INCLUDE A YOUTH PROGRAM AND A CHILDREN'S MINISTRY. DURING 2020, THESE COMMUNITIES ALSO DONATED FOOD AND FINANCIAL RESOURCES TO MEMBERS OF THEIR COMMUNITIES IN NEED. TOGETHER THESE COMMUNITIES SERVE OVER 250 MEMBERS, MOST OF WHO ARE REFUGEES OR IMMIGRANTS PRIMARILY FROM AFRICA AND BURMA.
NONPROFIT ORGANIZATIONS: MDM PROVIDES SPACE FOR 5 DIVERSE NONPROFIT ORGANIZATIONS OFFERING SERVES TO THE COMMUNITY. SERVICES INCLUDE ENGLISH CLASSES, EDUCATIONAL OPPORTUNITIES FOR NONTRADITIONAL GRADE AND HIGH SCHOOL STUDENTS, A COMMUNITY GARDEN PROGRAM, A SEWING ACADEMY, AND A BAKERY. THESE SERVICES ASSIST REFUGEES WITH INTEGRATION INTO THEIR NEW COUNTRY, PROVIDE OPPORTUNITIES FOR CREATING COMMUNITY, AND PROVIDE VOCATIONAL TRAINING FOR SEWING AND WORKING IN A SERVE SAFE KITCHEN. TOGETHER THESE ORGANIZATIONS SERVE OVER 200 MEMBERS OF THE COMMUNITY. DURING 2020, THESE ORGANIZATIONS ALSO DELIVERED FOOD, PROVIDED FINANCIAL SUPPORT, AND CREATED A MULTI-LANGUAGE HOT LINE WHICH PROVIDED INFORMATION ON COVID19 AND AVAILABLE RESOURCES TO OVER 500 COMMUNITY MEMBERS.
RECREATIONAL GROUPS: IN ADDITION TO THE WORSHIPPING COMMUNITIES AND SEVERAL OF THE NONPROFIT ORGANIZATIONS, OUR GYM SPACE IS USED BY VARIOUS RECREATIONAL GROUPS, INCLUDING BASKETBALL, KARATE, AND BADMINTON. THESE GROUPS PROVIDE OPPORTUNITIES FOR PEOPLE OF ALL AGES AND ETHNIC BACKGROUNDS TO COME TOGETHER FOR HEALTHY, TEAM BUILDING ACTIVITIES. THESE GROUPS SERVE ROUGHLY 50 COMMUNITY MEMBERS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
David Roth Executive Director | Officer | 35 | $56,023 |
Steve Cashwell Board President | OfficerTrustee | 4 | $0 |
Amy Jensen Board Secretary | OfficerTrustee | 1 | $0 |
Nancy Phillimore Board Treasurer | OfficerTrustee | 10 | $0 |
Logan Thore Board Member | Trustee | 1 | $0 |
Jo Ann Nelson Board Member | Trustee | 4 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $75,929 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $279,437 |
| Noncash contributions included in lines 1a–1f | $12,691 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $355,366 |
| Total Program Service Revenue | $93,492 |
| Investment income | $19 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $448,877 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $29,090 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $56,023 |
| Compensation of current officers, directors, key employees. | $14,005 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $53,661 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $3,320 |
| Payroll taxes | $9,514 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $2,125 |
| Office expenses | $9,563 |
| Information technology | $1,678 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $485 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $19,502 |
| All other expenses | $0 |
| Total functional expenses | $390,304 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $80,674 |
| Savings and temporary cash investments | $340,492 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $11,661 |
| Total assets | $432,827 |
| Accounts payable and accrued expenses | $1,439 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $1,439 |
| Net assets without donor restrictions | $227,905 |
| Net assets with donor restrictions | $203,483 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $432,827 |
Grants Awarded
Over the last fiscal year, Memorial Drive Ministries Inc has awarded $23,603 in support to 3 organizations.
| Grant Recipient | Amount |
|---|---|
Clarkston, GA PURPOSE: The assistance provided included support for three vaccination events which Amani initiated for the refugee community. Support also included funds to assist Amani with COVID19 expenses and with providing financial support for refugees. | $12,250 |
Clarkston, GA PURPOSE: Funds were provided to Friends of Refugee to assist them in developing and implementing COVID19 protocols for their employees and the mothers and children enrolled in their program. This included allowing them to provided masks, hand sanitizer, internet access and other items needed to operate safely and/or virtually. | $5,750 |
Atlanta, GA PURPOSE: Assistance was provided to Shalom for additional costs related to COVID19. This included funds to purchase food for community members and assist them with other COVID related issues. The funds also assisted Shalom with costs related to developing virtual worship services for their members. | $5,603 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Memorial Drive Ministries Inc has recieved totaling $35,090.
| Awarding Organization | Amount |
|---|---|
World Outreach Fund Atlanta, GA PURPOSE: 2 YR COMMITMENT $35K (2021 & 2022) FOR SALARY GROWTH | $35,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $90 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Operation Compassion A Tennessee Non-Profit Corporation Cleveland, TN | $18,764,537 | $70,147,882 |
Cross International Inc Pompano Beach, FL | $1,626,437 | $52,631,066 |
Martha Obryan Center Inc Nashville, TN | $41,203,339 | $31,115,116 |
Ligonier Ministries Inc Sanford, FL | $54,142,799 | $25,858,613 |
Ravi Zacharias International Ministries Norcross, GA | $12,439,416 | $25,742,588 |
Inspiritus Inc Atlanta, GA | $4,563,820 | $17,981,504 |
Rescue Missions Ministries Inc Durham, NC | $22,198,926 | $18,805,895 |
Lifeshape Inc Atlanta, GA | $41,056,311 | $15,846,732 |
Haggai International Institute For Advanced Leadership Training Inc Peachtree Corners, GA | $41,354,774 | $16,620,781 |
Insideout Community Ministries Inc Clearwater, FL | $52,422,753 | $11,970,498 |
Elam Ministries Inc Alpharetta, GA | $5,679,728 | $12,042,641 |
Paramount Church Inc Palm Beach, FL | $0 | $8,970,572 |