Epworth By The Sea Inc is located in St Simons Island, GA. The organization was established in 1974. According to its NTEE Classification (X21) the organization is classified as: Protestant, under the broad grouping of Religion-Related and related organizations. As of 12/2021, Epworth By The Sea Inc employed 50 individuals. This organization is a subordinate organization within an affiliated group for tax-exemption purposes. Epworth By The Sea Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Epworth By The Sea Inc generated $11.9m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 8.8% each year. All expenses for the organization totaled $6.3m during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE A CHRISTIAN PLACE FOR WORSHIP, STUDY AND FELLOWSHIP AS A HOSPITALITY MINISTRY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE MINISTRIES OF EPWORTH-BY-THE-SEA, INC. PROVIDE A CHRISTIAN ENVIRONMENT FOR PATRONS TO WORSHIP, STUDY AND PARTICIPATE IN FELLOWSHIP AND RECREATION. HOSPITALITY AND ACTIVITIES ARE OFFERED FOR ALL AGES TO PROMOTE THE ORGANIZATION'S MISSION. ACTIVITIES PROVIDE A FOCUS ON DEVELOPMENT AND STRENGTHENING RELATIONSHIPS, LEADERSHIP SKILLS, TEAMWORK, COMMUNICATION, EDUCATION AND SELF ESTEEM IN A FRIENDLY CHRISTIAN ATMOSPHERE.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Joel Willis CEO | OfficerTrustee | 40 | $169,686 |
Rev Wayne Racz Exec Vice Pres | OfficerTrustee | 40 | $94,649 |
Kelly Park Murray Trustee/chair | OfficerTrustee | 0.5 | $0 |
Mark Massee Trustee/vice-Ch | OfficerTrustee | 0.5 | $0 |
Ws Harris Trustee | Trustee | 0.5 | $0 |
Lee Bush Trustee | Trustee | 0.5 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $508,657 |
Government grants | $786,290 |
All other contributions, gifts, grants, and similar amounts not included above | $1,303,890 |
Noncash contributions included in lines 1a–1f | $175,760 |
Total Revenue from Contributions, Gifts, Grants & Similar | $2,598,837 |
Total Program Service Revenue | $8,943,636 |
Investment income | $61,636 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $256,038 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $1,223 |
Miscellaneous Revenue | $0 |
Total Revenue | $11,861,370 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $383,194 |
Compensation of current officers, directors, key employees. | $234,372 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $1,328,819 |
Pension plan accruals and contributions | $91,967 |
Other employee benefits | $137,678 |
Payroll taxes | $131,852 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $24,985 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $27,748 |
Office expenses | $0 |
Information technology | $59,667 |
Royalties | $0 |
Occupancy | $430,666 |
Travel | $25,136 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $3,859 |
Interest | $2,690 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $759,690 |
Insurance | $243,846 |
All other expenses | $92,427 |
Total functional expenses | $6,333,760 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $635,842 |
Savings and temporary cash investments | $2,303,800 |
Pledges and grants receivable | $140,790 |
Accounts receivable, net | $163,776 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $18,487 |
Prepaid expenses and deferred charges | $152,600 |
Net Land, buildings, and equipment | $16,336,890 |
Investments—publicly traded securities | $2,309,139 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $37,651 |
Total assets | $22,098,975 |
Accounts payable and accrued expenses | $249,267 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $3,005,394 |
Total liabilities | $3,254,661 |
Net assets without donor restrictions | $18,825,518 |
Net assets with donor restrictions | $18,796 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $22,098,975 |
Over the last fiscal year, we have identified 4 grants that Epworth By The Sea Inc has recieved totaling $604,000.
Awarding Organization | Amount |
---|---|
Wm I H & Lula E Pitts Foundation Orlando, FL PURPOSE: GENERAL OPERATING | $500,000 |
Watkins Christian Foundation Inc Atlanta, GA PURPOSE: GENERAL & UNRESTRICTED | $75,000 |
Beloco Foundation Inc Columbus, GA PURPOSE: GENERAL USE OF DONEE | $20,000 |
Roy L Parker Family Foundation Inc Americus, GA PURPOSE: PROVIDE WORSHIP OPPORTUNITIES | $9,000 |
Beg. Balance | $122,604 |
Net Contributions | $569,490 |
Other Expense | $673,298 |
Ending Balance | $18,796 |
Organization Name | Assets | Revenue |
---|---|---|
Vision Baptist Missions Inc Alpharetta, GA | $4,755,365 | $10,893,530 |
Cbmc Inc Chattanooga, TN | $8,634,915 | $10,793,711 |
World Outreach Ministries Inc Kennesaw, GA | $2,301,447 | $10,553,778 |
Lutheran Home - Forsyth County Inc Salisbury, NC | $3,585,984 | $11,789,990 |
Timothy Initiative Inc Raleigh, NC | $25,869,697 | $20,418,173 |
City Of Refuge Inc Atlanta, GA | $18,578,795 | $9,135,404 |
Living On The Edge With Chip Ingram Duluth, GA | $7,733,886 | $10,860,458 |
Teen Challenge Job Training Inc Columbus, GA | $2,036,662 | $7,928,506 |
Mercy Multiplied America Inc Nashville, TN | $15,008,837 | $12,307,052 |
Outreach Foundation Of The Presbyterian Church Inc Franklin, TN | $10,682,704 | $9,066,746 |
Epworth By The Sea Inc St Simons Island, GA | $22,098,975 | $11,861,370 |
Lighthouse Gospel Mission Inc Riverview, FL | $956,099 | $6,409,452 |