Replicate Ministries Inc
- Assets
- $204.1k
- Revenue
- $1.0m
- Investments
- $0.0
- Employees
- 4
- Location
- Hendersonville, TN
- Founding
- 01/2015
- Data as of
- 12/2023
- EIN
- 46-4269084
Organization Overview
Replicate Ministries Inc is located in Hendersonville, TN. The organization was established in 2015. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. As of 12/2023, Replicate Ministries Inc employed 4 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Replicate Ministries Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2023, Replicate Ministries Inc generated $1.0m in total revenue. This organization has experienced exceptional growth, as over the past 8 years, it has increased revenue by an average of 23.3% each year . All expenses for the organization totaled $943.0k during the year ending 12/2023. While expenses have increased by 18.8% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
REPLICATE MINISTRIES, INC. EXISTS TO EQUIIP LOCAL CHURCHES TO MAKE DISCIPLES WHO MAKE DISCIPLE-MAKERS. WE DO THIS THROUGH SOUND BIBLICAL METHODS FOR TRAINING AND REPLICATING DISCIPLES. THESE METHODS HAVE PROVEN TO BE EFFECTIVE WHEN IMPLEMENTED IN THE LOCAL CHURCH. IN THE LAST DECADE, THESE INTENTIONAL DISCIPLE-MAKING STRATEGIES HAVE SHOWN TO DEVELOP MATURE FOLLOWERS IN OUR CONTEXT. IT IS THE TEAM'S DESIRE TO SHARE OUR PASSION FOR REPLICATING DISCIPLES WITH OTHER CHURCH LEADERS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
REPLICATE MINISTRIES EQUIPPED LEADERS IN VARIOUS CONTEXTS WITH A STRATEGIC DISCIPLE MAKING STRATEGY FOR THEIR CHURCH. WE DID THIS BY INCREASING AWARENESS ABOUT THE NEED FOR DISCIPLE MAKING, PROVIDING PRACTICAL RESOURCES AND HANDS ON TRAINING EXPERIENCES AND BUILDING A NETWORK OF CHURCH LEADERS FOR COLLABORATION.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Vick Green CEO | Officer | 40 | $150,027 |
Brad Daugherty COO | Officer | 40 | $65,582 |
Robby Gallaty Founder & Pr | OfficerTrustee | 25 | $60,965 |
Russell Irwin Chair | OfficerTrustee | 2 | $10,051 |
Jody Blaylock Board Member | Trustee | 1 | $0 |
Stan Harmon Board Member | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $171,658 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $171,658 |
| Total Program Service Revenue | $772,816 |
| Investment income | $2 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $65,985 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $6,598 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,017,059 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $286,625 |
| Compensation of current officers, directors, key employees. | $18,908 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $106,151 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $11,630 |
| Payroll taxes | $7,284 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $2,000 |
| Fees for services: Accounting | $30,117 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $180,987 |
| Advertising and promotion | $60,170 |
| Office expenses | $5,405 |
| Information technology | $1,488 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $3,151 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $31,165 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $0 |
| All other expenses | $12,694 |
| Total functional expenses | $942,996 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $204,077 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $204,077 |
| Accounts payable and accrued expenses | $1,412 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $1,412 |
| Net assets without donor restrictions | $202,665 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $204,077 |