Ellies Rainy Day Fund Inc
- Assets
- $485.4k
- Revenue
- $192.8k
- Investments
- $0.0
- Employees
- 0
- Location
- Beavercreek, OH
- Founding
- 05/2013
- Data as of
- 12/2021
- EIN
- 45-4532113
Organization Overview
Ellies Rainy Day Fund Inc is located in Beavercreek, OH. The organization was established in 2013. According to its NTEE Classification (D40) the organization is classified as: Veterinary Services, under the broad grouping of Animal-Related and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Ellies Rainy Day Fund Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Ellies Rainy Day Fund Inc generated $192.8k in total revenue. This organization has experienced exceptional growth, as over the past 6 years, it has increased revenue by an average of 14.1% each year . All expenses for the organization totaled $106.9k during the year ending 12/2021. While expenses have increased by 5.4% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROTECT THE LOVE SHARED BETWEEN MIAMI VALLEY (OH) FAMILIES AND THEIR PETS BY FUNDING EMERGENCY AND SPECIALTY VETERINARY CARE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PARTNERED WITH VETERINARIANS TO HELP FAMILIES WHO FACE FINANCIAL HARDSHIP KEEP THEIR MEDICALLY-CHALLENGED PETS. 47 ANIMALS HAVE BEEN FUNDED PREVENTING SURRENDER OR EUTHANASIA.
EDUCATIONAL PROGRAMMING THAT PROVIDES A FULLER UNDERSTANDING OF THE BOND BETWEEN ANIMALS AND: CHILDREN, ELDERS, SURVIVORS OF DOMESTIC VIOLENCE AND OTHER TRAUMA
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Juliann Burnell Executive Director | OfficerTrustee | 30 | $0 |
Arthur Helmstetter President | OfficerTrustee | 3 | $0 |
Paul Moyer Treasurer | OfficerTrustee | 2 | $0 |
Ashley Wiese Secretary | OfficerTrustee | 1 | $0 |
Susan Wagner Vice President | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $12,544 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $163,796 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $176,340 |
| Total Program Service Revenue | $0 |
| Investment income | $13,350 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $5,900 |
| Net Income from Fundraising Events | -$2,783 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $192,807 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $81,136 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $1,475 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $3,990 |
| Fees for services: Other | $16,581 |
| Advertising and promotion | $90 |
| Office expenses | $2,183 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $138 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $1,052 |
| All other expenses | $247 |
| Total functional expenses | $106,892 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $206,111 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $279,317 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $485,428 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $0 |
| Net assets without donor restrictions | $485,428 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $485,428 |
Grants Awarded
Over the last fiscal year, Ellies Rainy Day Fund Inc has awarded $341,559 in support to 6 organizations.
| Grant Recipient | Amount |
|---|---|
MEDVET PURPOSE: Funding for Veterinary Services for 37 | $106,820 |
MEDVET PURPOSE: Funding for Veterinary Services for 37 | $106,820 |
MEDVET PURPOSE: Funding for Veterinary Services for 37 | $106,820 |
BIGGER ROAD VETERINARY CENTER PURPOSE: Funding for Veternary Services for 3 | $7,033 |
BIGGER ROAD VETERINARY CENTER PURPOSE: Funding for Veternary Services for 3 | $7,033 |
BIGGER ROAD VETERINARY CENTER PURPOSE: Funding for Veternary Services for 3 | $7,033 |
Grants Recieved
Over the last fiscal year, we have identified 5 grants that Ellies Rainy Day Fund Inc has recieved totaling $69,895.
| Awarding Organization | Amount |
|---|---|
Greater Alliance Foundation Inc Alliance, OH PURPOSE: ANIMAL WELFARE | $50,000 |
Greene County Community Foundation Xenia, OH PURPOSE: GENERAL OPERATING SUPPORT -NON RELIGIOUS | $19,000 |
Levin Family Foundation Dayton, OH PURPOSE: GENERAL FUNDING | $450 |
Synchrony Foundation Stamford, CT PURPOSE: EMPLOYER MATCHING GIFT PROGRAM | $270 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $175 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Michigan Veterinary Medical Assn Okemos, MI | $1,676,570 | $1,300,654 |
Bloomington Pets Alive Inc Bloomington, IN | $489,697 | $1,264,185 |
Pennsylvania Veterinary Medical Association Hummelstown, PA | $1,132,847 | $1,299,566 |
Altercare Animal Clinic Canton, OH | $398,802 | $974,570 |
Indiana Veterinary Medical Association Indianapolis, IN | $1,134,053 | $760,556 |
Love Pet Project Inc Zionsville, IN | $60,735 | $390,047 |
Kentucky Veterinary Medical Association Inc Frankfort, KY | $1,223,072 | $399,510 |
Four Precious Paws Low Cost Spay & Neuter Clinic Inc Kokomo, IN | $27,951 | $337,111 |
Maryland Veterinary Medical Association Inc Hershey, PA | $230,742 | $328,367 |
Public Vet Bloomington, IN | $82,001 | $230,819 |
Pennsylvania Veterinary Foundation Hummelstown, PA | $302,253 | $80,335 |
Southeastern Michigan Veterinary Medical Association Rochester Hills, MI | $311,996 | $107,457 |