Minnesota Christian Broadcasters Inc is located in Pequot Lakes, MN. The organization was established in 1975. According to its NTEE Classification (X80) the organization is classified as: Religious Media & Communications, under the broad grouping of Religion-Related and related organizations. As of 08/2023, Minnesota Christian Broadcasters Inc employed 11 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Minnesota Christian Broadcasters Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 08/2023, Minnesota Christian Broadcasters Inc generated $1.4m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.0% each year. All expenses for the organization totaled $1.3m during the year ending 08/2023. While expenses have increased by 5.3% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
TO SPREAD MINISTRY THROUGH THE RADIO TRANSMISSION OF CHRISTIAN BROADCASTING
Describe the Organization's Program Activity:
Part 3 - Line 4a
RADIO TRANSMISSION OF CHRISTIAN BROADCASTING OVER THREE FREQUENCIES - KTIG AND WZFJ COVERING PEQUOT LAKES, MINNESOTA AND SURROUNDING AREA AND KCFB WITH FREQUENCY COVERAGE IN ST. CLOUD, MINNESOTA AND SURROUNDING AREA.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Greg Medvec Chairman | OfficerTrustee | 0.2 | $0 |
Scott Imdieke Vice Chairma | OfficerTrustee | 0.2 | $0 |
Wendy Manthey Secretary | OfficerTrustee | 0.2 | $0 |
Dean Goossen Board Member | Trustee | 0.2 | $0 |
Barb Schmidt Board Member | Trustee | 0.2 | $0 |
Jon Watkins Board Member | Trustee | 0.2 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $1,356,200 |
Noncash contributions included in lines 1a–1f | $10,890 |
Total Revenue from Contributions, Gifts, Grants & Similar | $1,356,200 |
Total Program Service Revenue | $0 |
Investment income | $4,160 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $20,126 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $2,454 |
Miscellaneous Revenue | $0 |
Total Revenue | $1,382,940 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $481,576 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $123,921 |
Payroll taxes | $32,009 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $32,265 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $46,937 |
Office expenses | $28,854 |
Information technology | $28,141 |
Royalties | $0 |
Occupancy | $0 |
Travel | $16,916 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $1,133 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $63,663 |
Insurance | $11,141 |
All other expenses | $175,569 |
Total functional expenses | $1,253,600 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $220,151 |
Savings and temporary cash investments | $662,994 |
Pledges and grants receivable | $361,333 |
Accounts receivable, net | $5,774 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $14,321 |
Net Land, buildings, and equipment | $536,995 |
Investments—publicly traded securities | $3,587 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $422,629 |
Other assets | $26,262 |
Total assets | $2,254,046 |
Accounts payable and accrued expenses | $58,630 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $26,626 |
Total liabilities | $85,256 |
Net assets without donor restrictions | $2,168,790 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $2,254,046 |