Lake Trails Base Camp Inc
- Assets
- $454.0k
- Revenue
- $104.5k
- Investments
- $34.7k
- Employees
- 5
- Location
- Warroad, MN
- Founding
- 10/1967
- Data as of
- 12/2022
- EIN
- 41-0916005
Organization Overview
Lake Trails Base Camp Inc, operating under the name Laketrails, is located in Warroad, MN. The organization was established in 1967. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2022, Laketrails employed 5 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Laketrails is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Laketrails generated $104.5k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 8 years, the organization has seen revenues fall by an average of (7.2%) each year. All expenses for the organization totaled $98.7k during the year ending 12/2022. As we would expect to see with falling revenues, expenses have declined by (8.8%) per year over the past 8 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
LAKETRAILS IS A NONPROFIT CORPORATION FOUNDED ON CHRISTIAN VALUES AND TRADITIONS, SERVING TEENAGE YOUTH. THROUGH A WIDERNESS CAMPING ADVENTURE, TEENS LEARN HEALTHY LIFESTYLES, HOW TO LIVE IN HARMONY WITH THE EARTH AND EACH OTHER, AND HOW TO GIVE BACK TO THE COMMUNITY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
LAKETRAILS ONLY PROGRAM IS PROVIDING A WILDERNESS CAMPING EXPERIENCE TO TEENAGED YOUTH.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Jack Miller Secretary | OfficerTrustee | 4 | $0 |
Dennis Foreman President | OfficerTrustee | 4 | $0 |
Janae Krantz-Odendahl Vice-President | OfficerTrustee | 4 | $0 |
Jim Tikalsky Treasurer | OfficerTrustee | 4 | $0 |
Jim Lynch Trustee | Trustee | 2 | $0 |
Sam Collette Trustee | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $103,724 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $103,724 |
| Total Program Service Revenue | $0 |
| Investment income | $754 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $104,478 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $44,200 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $3,463 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $2,403 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $221 |
| Office expenses | $3,561 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $15,583 |
| Travel | $1,338 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $9,113 |
| Insurance | $10,347 |
| All other expenses | $0 |
| Total functional expenses | $98,727 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $146,534 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $231,717 |
| Investments—publicly traded securities | $41,099 |
| Investments—other securities | $34,658 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $454,008 |
| Accounts payable and accrued expenses | $6,465 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $6,465 |
| Net assets without donor restrictions | $447,543 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $454,008 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Lake Trails Base Camp Inc has recieved totaling $32,372.
| Awarding Organization | Amount |
|---|---|
East Bay Community Foundation Oakland, CA PURPOSE: GENERAL SUPPORT | $32,372 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Camp Manitowish Y M C A Inc Boulder Junction, WI | $24,143,360 | $5,245,713 |
International Peace Garden Inc Dunseith, ND | $3,180,815 | $4,960,701 |
True Friends Annandale, MN | $16,949,001 | $5,336,118 |
Forest Springs Camp And Conference Center Inc Westboro, WI | $11,536,806 | $6,135,628 |
Fort Wilderness Ministries Incorporated Mcnaughton, WI | $9,536,857 | $6,032,282 |
Herzl Camp Association St Louis Park, MN | $11,149,154 | $3,768,685 |
Minnesota Youth Athletic Services Inc Spring Lake Park, MN | $3,485,430 | $4,517,573 |
Blaine Soccer Club Blaine, MN | $1,122,392 | $1,952,947 |
Bridging The Dental Gap Inc Bismarck, ND | $626,790 | $1,988,998 |
Camp Gray Inc Reedsburg, WI | $7,933,907 | $2,093,984 |
Lake Lundgren Bible Camp Inc Pembine, WI | $1,930,943 | $1,599,937 |
Clearwater Camp Foundation Minocqua, WI | $9,432,620 | $1,871,587 |