Indian Trails Camp Inc
- Assets
- $6.9m
- Revenue
- $1.8m
- Investments
- $318.3k
- Employees
- 139
- Location
- Grand Rapids, MI
- Founding
- 06/1957
- Data as of
- 09/2022
- EIN
- 38-6027165
Organization Overview
Indian Trails Camp Inc, operating under the name Ikus Life Enrichment Services, is located in Grand Rapids, MI. The organization was established in 1957. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 09/2022, Ikus Life Enrichment Services employed 139 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Ikus Life Enrichment Services is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Ikus Life Enrichment Services generated $1.8m in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (9.3%) each year. All expenses for the organization totaled $2.1m during the year ending 09/2022. As we would expect to see with falling revenues, expenses have declined by (0.4%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990T
Mission & Program ActivityExcerpts From the 990T Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE INDIVIDUALS WITH DISABILITIES AN ENRICHED LIFE EXPERIENCE THROUGH RECREATION, ADVOCACY, AND MEANINGFUL RELATIONSHIPS.
Describe the Organization's Program Activity:
CAMP - WITH ITS BARRIER FREE FACILITIES AND A QUALITY INDIVIDUAL TO STAFF RATIO, INDIAN TRAILS CAMP GIVES ADULTS AND CHILDREN WITH DISABILITIES THE CHANCE TO ENGAGE IN YEAR-ROUND PROGRAMS AND SERVICES IN ADDITION TO TRADITIONAL CAMP EVENTS SUCH AS SWIMMING, BOATING, ARTS AND CRAFTS, ROPES COURSE, AND DRAMA. THE TIME THAT AN INDIVIDUAL HAS AT ITC IS OFTEN HIS/HER ONLY TIME SPENT AWAY FROM FAMILY MEMBERS AND CAREGIVERS, THUS PROVIDING THOSE CAREGIVERS RESPITE FROM THE DAY TO DAY NEEDS OF AN INDIVIDUAL WITH SPECIAL PHYSICAL AND MEDICAL NEEDS. IN 2022, INDIAN TRAILS CAMP SERVED 507 CHILDREN AND ADULTS WITH SPECIAL NEEDS.
COMMUNITY LIVING SUPPORT - INDIVIDUALS ARE TRAINED/GUIDED WITHIN THEIR HOME AND COMMUNITY ON DAILY LIVING ACTIVITIES SUCH AS MEAL PREPARATION, LAUNDRY, FINANCES, HOUSEHOLD CARE, SOCIALIZATION, AND RELATIONSHIP BUILDING. 47 CONSUMERS PARTICIPATED IN THIS PROGRAM IN 2022.
COMMUNITY INTEGRATED SKILL BUILDING - ASSISTS INDIVIDUALS WITH INCREASING THEIR INDEPENDENCE AND ECONOMIC SELF-SUFFICIENCY WITH A FOCUS ON 4 CORE SKILLS: LEADERSHIP, WORK, LEISURE & RELATIONSHIPS, AND SAFETY. 88 PEOPLE WERE SERVED IN 2022.
MISSION AND NON-MISSION RETREAT FEES
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Scott Blakeney Past Executive Director | Officer | 40 | $129,392 |
Lisa Smith Director Of Finance | Officer | 31 | $52,014 |
Brian Lafrenier Secretary | OfficerTrustee | 1 | $0 |
Sam Devries President | OfficerTrustee | 1 | $0 |
Cody Bos Past Treasurer | OfficerTrustee | 1 | $0 |
Brett Hoover Vice President | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $6,440 |
| Related organizations | $0 |
| Government grants | $259,777 |
| All other contributions, gifts, grants, and similar amounts not included above | $271,525 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $537,742 |
| Total Program Service Revenue | $1,229,105 |
| Investment income | $30,301 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $12,644 |
| Net Income from Fundraising Events | -$1,782 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $3,087 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,814,923 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $49,222 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $203,581 |
| Compensation of current officers, directors, key employees. | $175,179 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $993,987 |
| Pension plan accruals and contributions | $10,450 |
| Other employee benefits | $54,192 |
| Payroll taxes | $86,930 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $22,799 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $31,045 |
| Advertising and promotion | $2,136 |
| Office expenses | $13,591 |
| Information technology | $34,697 |
| Royalties | $0 |
| Occupancy | $60,416 |
| Travel | $46,770 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $360 |
| Interest | $277 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $308,325 |
| Insurance | $52,107 |
| All other expenses | $7,205 |
| Total functional expenses | $2,118,779 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $58,706 |
| Savings and temporary cash investments | $1,229,034 |
| Pledges and grants receivable | $201,733 |
| Accounts receivable, net | $100,743 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $1,779 |
| Prepaid expenses and deferred charges | $12,057 |
| Net Land, buildings, and equipment | $4,311,026 |
| Investments—publicly traded securities | $652,568 |
| Investments—other securities | $318,300 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $6,885,946 |
| Accounts payable and accrued expenses | $56,502 |
| Grants payable | $0 |
| Deferred revenue | $28,109 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $11,600 |
| Total liabilities | $96,211 |
| Net assets without donor restrictions | $6,241,472 |
| Net assets with donor restrictions | $548,263 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $6,885,946 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Indian Trails Camp Inc has recieved totaling $52,400.
| Awarding Organization | Amount |
|---|---|
Grand Rapids Community Foundation Grand Rapids, MI PURPOSE: GENERAL OPERATING SUPPORT | $20,500 |
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: GROWTH | $16,900 |
Rotary Club Of Grand Rapids- Charities Foundation Grand Rapids, MI PURPOSE: YOUTH | $15,000 |
Endowment Analysis
| Beg. Balance | $434,349 |
| Earnings | -$91,147 |
| Admin Expense | $7,090 |
| Net Contributions | $5,000 |
| Other Expense | $22,812 |
| Ending Balance | $318,300 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
La Clinica De Los Campesinos Inc Wautoma, WI | $10,404,383 | $18,983,180 |
Spring Hill Camps Evart, MI | $22,299,601 | $8,356,719 |
Fresh Air Society Bloomfield Hills, MI | $19,969,834 | $9,293,436 |
Camp Manitowish Y M C A Inc Boulder Junction, WI | $24,143,360 | $5,245,713 |
Midwest Campers Inc Beachwood, OH | $948,560 | $5,680,943 |
Boys Girls Of Greater Cincinnati Inc Cincinnati, OH | $26,556,523 | $5,192,731 |
Forest Springs Camp And Conference Center Inc Westboro, WI | $11,536,806 | $6,135,628 |
Fort Wilderness Ministries Incorporated Mcnaughton, WI | $9,536,857 | $6,032,282 |
Ruth Ellis Center Inc Highland Park, MI | $3,374,604 | $3,386,718 |
Camping & Education Foundation Cincinnati, OH | $16,356,762 | $4,569,986 |
Grace Adventures Mears, MI | $12,083,796 | $5,295,986 |
Flying Horse Farms Mt Gilead, OH | $15,804,473 | $2,531,789 |