Central Illinois Radio Fellowship Inc is located in Peoria, IL. The organization was established in 1988. According to its NTEE Classification (A34) the organization is classified as: Radio, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Central Illinois Radio Fellowship Inc employed 5 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Central Illinois Radio Fellowship Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Central Illinois Radio Fellowship Inc generated $714.2k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.6% each year. All expenses for the organization totaled $564.0k during the year ending 12/2021. While expenses have increased by 1.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
ORGANIZATION PROVIDES CHRISTIAN RADIO BROADCASTING TO THE CENTRAL ILLINOIS AREA COVERING A POTENTIAL LISTENING AUDIENCE OF 400,000 PEOPLE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDING CHRISTIAN RADIO BROADCASTING TO THE CENTRAL ILLINOIS AREA COVERING A POTENTIAL LISTENING AUDIENCE OF 400,000 PEOPLE. PRIMARY SOURCE OF REVENUE IS DONOR CONTRIBUTIONS. CONTACT WAS MADE WITH APPROXIMATELY 2,000 LISTENERS DURING THE YEAR.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Jim Huber Station Mgr/dir | OfficerTrustee | 40 | $100,959 |
Donnie Rice President | OfficerTrustee | 1 | $0 |
Kevin Goodman Treasurer | OfficerTrustee | 1 | $0 |
Rachel Snow Secretary | OfficerTrustee | 1 | $0 |
Monica Scheuer Director | Trustee | 1 | $0 |
Songo Dede Director | Trustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $686,199 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $686,199 |
Total Program Service Revenue | $0 |
Investment income | $369 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $714,183 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $100,959 |
Compensation of current officers, directors, key employees. | $70,671 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $191,305 |
Pension plan accruals and contributions | $15,957 |
Other employee benefits | $2,036 |
Payroll taxes | $22,358 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $5,780 |
Advertising and promotion | $23,138 |
Office expenses | $1,917 |
Information technology | $255 |
Royalties | $0 |
Occupancy | $8,529 |
Travel | $2,307 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $3,132 |
Interest | $4,534 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $37,891 |
Insurance | $25,646 |
All other expenses | $11,904 |
Total functional expenses | $564,035 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $160,523 |
Savings and temporary cash investments | $129,400 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $791,389 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $1,081,312 |
Accounts payable and accrued expenses | $0 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $83,282 |
Other liabilities | $3,041 |
Total liabilities | $86,323 |
Net assets without donor restrictions | $994,989 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $1,081,312 |
Over the last fiscal year, we have identified 2 grants that Central Illinois Radio Fellowship Inc has recieved totaling $10,680.
Awarding Organization | Amount |
---|---|
Schwab Charitable Fund San Francisco, CA PURPOSE: ARTS, CULTURE & HUMANITIES | $5,400 |
Charities Aid Foundation America Alexandria, VA PURPOSE: CHARITABLE DONATION | $5,280 |
Organization Name | Assets | Revenue |
---|---|---|
Chicago Public Media Inc Chicago, IL | $91,335,229 | $32,290,439 |
Wisconsin Public Radio Association Inc Madison, WI | $11,978,603 | $13,336,665 |
Kentucky Public Radio Inc Louisville, KY | $10,373,136 | $8,133,338 |
Epoch Media Midwest Chicago, IL | $2,954,210 | $7,040,924 |
Radio Milwaukee Inc Milwaukee, WI | $5,388,772 | $3,567,376 |
Northeast Indiana Public Radio Inc Fort Wayne, IN | $1,502,446 | $1,334,516 |
Star Educational Media Network Inc Fort Wayne, IN | $1,400,059 | $1,318,628 |
Back Porch Radio Broadcasting Inc Wort Radio Madison, WI | $793,221 | $924,594 |
White Pine Community Broadcasting Inc Rhinelander, WI | $1,445,075 | $658,361 |
Music That Matters Inc Appleton, WI | $1,055,762 | $751,612 |
Association Of Kentucky Public Radio Stations Inc Louisville, KY | $103,040 | $749,457 |
Mid-Coast Radio Project Inc Kansas City, MO | $814,056 | $797,247 |