Silver Birch Ranch Inc
- Assets
- $4.9m
- Revenue
- $3.2m
- Investments
- $0.0
- Employees
- 74
- Location
- White Lake, WI
- Founding
- 07/1980
- Data as of
- 12/2021
- EIN
- 36-3076658
Organization Overview
Silver Birch Ranch Inc is located in White Lake, WI. The organization was established in 1980. According to its NTEE Classification (X99) the organization is classified as: Religion-Related N.E.C., under the broad grouping of Religion-Related and related organizations. As of 12/2021, Silver Birch Ranch Inc employed 74 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Silver Birch Ranch Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Silver Birch Ranch Inc generated $3.2m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.1% each year. All expenses for the organization totaled $2.5m during the year ending 12/2021. While expenses have increased by 1.5% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
YEAR-ROUND CHRISTIAN CAMPS, RETREATS, AND EDUCATIONAL OPPORTUNITIES FOR YOUTH AND FAMILIES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
SILVER BIRCH RANCH WORKS IN PARTNERSHIP WITH CHURCHES TO PROCLAIM THE GOSPEL VIA YOUTH CAMPING, FAMILY CAMPING, RETREATS AND SPECIAL EVENTS. EACH SESSION INCLUDES PROGRAM ACTIVITIES, MEALS AND LODGING. WOLF RIVER REFUGE IS A FAMILY RETREAT CENTER THAT ALSO HOSTS SMALLER GROUPS DEDICATED TO TEACHING GOSPEL PRINCIPLES TO ALL THAT COME.
NICOLET BIBLE INSTITUTE IS A ONE YEAR GAP PROGRAM THAT SUPPLIES FOUNDATIONAL BIBLE CLASSES AND SERVICE TRAINING TO STUDENTS
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
David Wager President/trustee | OfficerTrustee | 40 | $63,574 |
Michael Jewell VP Business Director | Officer | 40 | $63,574 |
John Kopecky Secretary/board Member | OfficerTrustee | 0.5 | $0 |
Richard Wager Vice-President/trustee | OfficerTrustee | 0.5 | $0 |
Dave Grant Board Member | Trustee | 0.5 | $0 |
David Abbatacola Trustee | Trustee | 0.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $354,449 |
| All other contributions, gifts, grants, and similar amounts not included above | $895,153 |
| Noncash contributions included in lines 1a–1f | $58,346 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,249,602 |
| Total Program Service Revenue | $1,733,161 |
| Investment income | $11,698 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$12,449 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $139,203 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $3,186,747 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $6,706 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $137,708 |
| Compensation of current officers, directors, key employees. | $41,312 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $889,407 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $54,034 |
| Payroll taxes | $87,908 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $11,393 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $31,498 |
| Advertising and promotion | $13,040 |
| Office expenses | $654,769 |
| Information technology | $30,716 |
| Royalties | $0 |
| Occupancy | $232,292 |
| Travel | $115,213 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $4,081 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $156,174 |
| Insurance | $57,977 |
| All other expenses | $0 |
| Total functional expenses | $2,537,106 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $7,519 |
| Savings and temporary cash investments | $1,545,153 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $301,610 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $50,681 |
| Prepaid expenses and deferred charges | $98,449 |
| Net Land, buildings, and equipment | $2,872,846 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $16,701 |
| Total assets | $4,892,959 |
| Accounts payable and accrued expenses | $154,564 |
| Grants payable | $0 |
| Deferred revenue | $104,714 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $259,278 |
| Net assets without donor restrictions | $4,628,742 |
| Net assets with donor restrictions | $4,939 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,892,959 |
Grants Recieved
Over the last fiscal year, we have identified 5 grants that Silver Birch Ranch Inc has recieved totaling $27,075.
| Awarding Organization | Amount |
|---|---|
Herman & Katherine Peters Foundation Corp Antioch, IL PURPOSE: EDUCATIONAL CONTRIBUTION TO CHILDREN IN NEED | $15,000 |
Raymond James Charitable Endowment Fund St Petersberg, FL PURPOSE: GENERAL SUPPORT | $10,000 |
Church Mutual Insurance Company Foundation Inc Merrill, WI PURPOSE: SUPPORT FOSTER FAMILY CONNECT TO HELP WISCONSINS TERRIBLE ISSUE WITH HUMAN TRAFFICKING. | $1,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $649 |
Elkay Family Foundation Oakbrook Terrace, IL PURPOSE: COMMUNITY ASSISTANCE | $426 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Life Action Ministries Buchanan, MI | $13,761,466 | $20,860,658 |
Veap Inc Bloomington, MN | $8,119,973 | $16,891,199 |
Good Neighbor Society Manchester, IA | $17,383,047 | $14,618,459 |
Our Lady Of Angels Retirement Home Joliet, IL | $4,374,771 | $9,679,285 |
Mount St Joseph Lake Zurich, IL | $18,625,069 | $8,392,155 |
Fabricators & Manufacturers Association International Elgin, IL | $36,664,883 | $10,492,496 |
St Josephs Home Of Springfield Springfield, IL | $6,765,138 | -$5,947,093 |
Plain Church Medical Group Inc Arthur, IL | $1,903,756 | $9,584,459 |
Lutheran Home For The Aged Development Corp Prairie View Luth Danforth, IL | $5,765,834 | $9,143,268 |
Holy Spirit Retirement Home Inc Sioux City, IA | $7,907,297 | $9,080,099 |
Brahmananda Saraswati Yagya Foundation Fairfield, IA | $15,294,355 | $10,246,793 |
St Francis Home Breckenridge, MN | $31,134,827 | $7,139,521 |