Kayser Broadcast Ministries is located in Upper Sandusky, OH. The organization was established in 1994. According to its NTEE Classification (X80) the organization is classified as: Religious Media & Communications, under the broad grouping of Religion-Related and related organizations. As of 12/2021, Kayser Broadcast Ministries employed 5 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Kayser Broadcast Ministries is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Kayser Broadcast Ministries generated $378.5k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.4% each year. All expenses for the organization totaled $356.2k during the year ending 12/2021. While expenses have increased by 1.8% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
CHRISTIAN RADIO STATION
Describe the Organization's Program Activity:
Part 3 - Line 4a
OUR GOAL IS TO PROVIDE CHRISTIAN RADIO PROGRAMMING TO REACH A POTENTIAL LISTENING AUDIENCE OF 500,000 PEOPLE WITH MUSIC, INTERVIEWS, AND PUBLIC SERVICE ANNOUNCEMENTS. OUR BROADCAST FORMAT IS APPROXIMATELY 80% MUSIC AND 20% TALK.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Daniel L Kayser Chairmanceo | Officer | 40 | $50,583 |
Melissa D Hightower Employee | Officer | 40 | $46,833 |
Jonathan P Bowlus Employee | Officer | 40 | $41,082 |
Bill Ramsey Employee | Officer | 40 | $40,352 |
Jeff Hall President | Officer | 3 | $0 |
David Outland V President | Officer | 5 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $378,145 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $378,145 |
Total Program Service Revenue | $0 |
Investment income | $379 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $378,524 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $50,583 |
Compensation of current officers, directors, key employees. | $45,525 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $135,134 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $17,241 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $2,381 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $15,670 |
Advertising and promotion | $16,851 |
Office expenses | $1,647 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $44,991 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $2,469 |
Interest | $852 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $18,599 |
Insurance | $13,230 |
All other expenses | $18,843 |
Total functional expenses | $356,229 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $202,707 |
Savings and temporary cash investments | $129,041 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $15,000 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $176,037 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $522,785 |
Accounts payable and accrued expenses | $4,525 |
Grants payable | $0 |
Deferred revenue | $20,250 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $9,299 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $34,074 |
Net assets without donor restrictions | $0 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $488,711 |
Total liabilities and net assets/fund balances | $522,785 |
Organization Name | Assets | Revenue |
---|---|---|
Voice Of God Recordings Inc Jeffersonville, IN | $43,774,947 | $24,555,801 |
Ave Maria Communications Ann Arbor, MI | $1,086,380 | $2,682,742 |
Keys For Kids Grand Rapids, MI | $1,443,130 | $1,799,549 |
Strong Tower Christian Media Xenia, OH | $3,164,622 | $2,058,080 |
Audio Scripture Ministries Holland, MI | $1,970,304 | $2,131,830 |
Friends Publishing Corporation Philadelphia, PA | $3,645,326 | $1,330,635 |
Montrose Broadcasting Corporation Montrose, PA | $2,692,009 | $1,265,627 |
Somerset Educational Broadcasting Foundation Somerset, KY | $562,912 | $918,538 |
Soulmedic Media Group Inc Fort Wayne, IN | $2,247,973 | $1,463,247 |
Men Of Iron Manheim, PA | $578,987 | $845,411 |
Jehu Ministries International Grand Rapids, MI | $3,457,860 | $295,096 |
Salt & Light Media Ministries Inc Lewisburg, PA | $727,265 | $666,506 |