Horizon Science Academy Youngstown Inc is located in Youngstown, OH. The organization was established in 2011. According to its NTEE Classification (B24) the organization is classified as: Primary & Elementary Schools, under the broad grouping of Education and related organizations. As of 06/2023, Horizon Science Academy Youngstown Inc employed 45 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Horizon Science Academy Youngstown Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2023, Horizon Science Academy Youngstown Inc generated $9.8m in total revenue. This organization has experienced exceptional growth, as over the past 5 years, it has increased revenue by an average of 18.1% each year . All expenses for the organization totaled $5.6m during the year ending 06/2023. While expenses have increased by 7.8% per year over the past 5 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
HORIZON SCIENCE ACADEMY YOUNGSTOWN, INC. IS A PUBLIC CHARTER SCHOOL THAT SERVING GRADES K THROUGH 8 FOR CHILDREN IN CLEVELAND, OH. THE SCHOOL IS A COLLEGE PREP SCHOOL FOCUSING ON MATH, SCIENCE AND TECHNOLOGY EDUCATION.
Describe the Organization's Program Activity:
Part 3 - Line 4a
INSTRUCTIONAL SERVICES TO STUDENTS K THROUGH 8 GRADES.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Erin Schreiner School Principal | Officer | 40 | $100,342 |
William Brown Board President | Trustee | 1 | $0 |
Jacqueline Blueitt Board Member | Trustee | 1 | $0 |
Melissa Beland Board Member | Trustee | 1 | $0 |
Heidi Hatch Board Member | Trustee | 1 | $0 |
Ryamond Collins Board Member | Trustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $9,756,404 |
All other contributions, gifts, grants, and similar amounts not included above | $0 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $9,756,404 |
Total Program Service Revenue | $23,109 |
Investment income | $34,006 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $9,813,519 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $100,342 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $2,545,211 |
Pension plan accruals and contributions | $652,940 |
Other employee benefits | $0 |
Payroll taxes | $202,385 |
Fees for services: Management | $1,063,630 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $15,080 |
Advertising and promotion | $23,835 |
Office expenses | $0 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $166,412 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $9,528 |
Interest | $191 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $292,729 |
Insurance | $0 |
All other expenses | $135,715 |
Total functional expenses | $5,627,644 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $8,744,584 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $1,231,411 |
Accounts receivable, net | $10,396 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $1,464,274 |
Net Land, buildings, and equipment | $1,371,407 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $378,782 |
Total assets | $13,200,854 |
Accounts payable and accrued expenses | $403,885 |
Grants payable | $0 |
Deferred revenue | $1,167,329 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $4,030,908 |
Total liabilities | $5,602,122 |
Net assets without donor restrictions | $7,598,732 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $13,200,854 |