Chisholm Trail 100 Club
- Assets
- $1.2m
- Revenue
- $484.3k
- Investments
- $0.0
- Employees
- 1
- Location
- Burleson, TX
- Founding
- 08/2010
- Data as of
- 06/2022
- EIN
- 27-1614760
Organization Overview
Chisholm Trail 100 Club is located in Burleson, TX. The organization was established in 2010. According to its NTEE Classification (M60) the organization is classified as: Public Safety Benevolent Associations, under the broad grouping of Public Safety, Disaster Preparedness & Relief and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Chisholm Trail 100 Club is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Chisholm Trail 100 Club generated $484.3k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 9.1% each year. All expenses for the organization totaled $391.6k during the year ending 06/2022. While expenses have increased by 13.9% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
A GROUP INSURANCE POLICY CUSTMO DESIGNED FOR JOHNSON COUNTY FIRST RESPONDERS TO PROVIDE A 50K BENEFIT TO PROTECT THE FAMILES OF A FIRST RESPONDER KILLED
Describe the Organization's Program Activity:
Part 3 - Line 4a
SPECIAL EVENTS
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Steve Davis Director | OfficerTrustee | 1 | $0 |
Tim Southerland Treasurer | Officer | 1 | $0 |
Bob Alford President | Officer | 1 | $0 |
Bruce Basden Secretary | Officer | 1 | $0 |
Justin Hewlitt Director | Trustee | 1 | $0 |
Tom Cowan Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $20,750 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $190,801 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $211,551 |
| Total Program Service Revenue | $272,721 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $484,272 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $50,000 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $3,825 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $7,900 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $1,419 |
| Advertising and promotion | $9,877 |
| Office expenses | $3,719 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $1,594 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $55,885 |
| All other expenses | $10,505 |
| Total functional expenses | $391,635 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $48,257 |
| Savings and temporary cash investments | $1,116,044 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $8,000 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $76,861 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $1,249,162 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $12,000 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $12,000 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $1,237,162 |
| Total liabilities and net assets/fund balances | $1,249,162 |
Grants Recieved
Over the last fiscal year, we have identified 4 grants that Chisholm Trail 100 Club has recieved totaling $15,065.
| Awarding Organization | Amount |
|---|---|
Nancy Chappelear Weldon Foundation Cleveland, OH PURPOSE: GENERAL | $5,000 |
Bank Of America Charitable Foundation Inc Charlotte, NC PURPOSE: OPERATIONAL SUPPORT | $5,000 |
Bank Of America Charitable Foundation Inc Charlotte, NC PURPOSE: OPERATIONAL SUPPORT | $5,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $65 |
Endowment Analysis
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Chisholm Trail 100 Club Burleson, TX | $1,249,162 | $484,272 |
Fayette County Sheriffs Memorial & Benevolent Society Inc La Grange, TX | $321,500 | $78,068 |
100 Club Of Wharton County Inc El Campo, TX | $425,532 | $0 |
Cy-Fair Volunteer Fire Department Cypress, TX | $2,085,911 | $1,073 |
100 Club Of Brazoria County Lake Jackson, TX | $771,652 | $39,538 |
Carlsbad Citizens Police Academy Alumni Association C O P S Carlsbad, NM | $54,791 | $0 |
Blue Bow Foundation Cypress, TX | $15,729 | $22,629 |
Louisiana Fire Chiefs Association Foundation Baton Rouge, LA | $1,906 | $0 |