Northern Frontier Brigade Camp Association Inc
- Assets
- $1.6m
- Revenue
- $950.1k
- Investments
- $0.0
- Employees
- 60
- Location
- Stewart Manor, NY
- Founding
- 07/1961
- Data as of
- 12/2021
- EIN
- 22-1807096
Organization Overview
Northern Frontier Brigade Camp Association Inc is located in Stewart Manor, NY. The organization was established in 1961. According to its NTEE Classification (O40) the organization is classified as: Scouting, under the broad grouping of Youth Development and related organizations. As of 12/2021, Northern Frontier Brigade Camp Association Inc employed 60 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Northern Frontier Brigade Camp Association Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Northern Frontier Brigade Camp Association Inc generated $950.1k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 8.0% each year. All expenses for the organization totaled $740.8k during the year ending 12/2021. While expenses have increased by 3.0% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
SEE ATTACHED STATEMENT
Describe the Organization's Program Activity:
Part 3 - Line 4a
NORTHERN FRONTIER IS A CHRISTIAN BOYS SLEEP OVER CAMP OPERATING FOR EIGHT WEEKS DURING THE SUMMER CAMPING MONTHS. APPROX 441 BOYS (RANGING IN AGE FROM 6 TO 18) AND MEN ATTENDED CAMP DURING THE SUMMER OF 268 PLUS FATHERS IN THE FATHER/SON PROGRAMS FOR A TOTAL OF APPROXIMATELY 575 CAMPER WEEKS. OPERATING THE CAMP REQUIRED A PAID STAFF OF APPROXIMATELY 70 AUGMENTED BY APPROXIMATELY 215 WHO VOLUNTEERED THEIR TIME.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Christopher Studley Executive Direc | Trustee | 40 | $78,686 |
Thom Baker Secretary | OfficerTrustee | 5 | $0 |
Kevin Baldessari Vice President | OfficerTrustee | 5 | $0 |
Edward Schlomann Treasurer | OfficerTrustee | 5 | $0 |
Steve Weingartner President | OfficerTrustee | 5 | $0 |
Adam Ferranti Trustee | Trustee | 5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $91,112 |
| All other contributions, gifts, grants, and similar amounts not included above | $501,657 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $592,769 |
| Total Program Service Revenue | $356,887 |
| Investment income | $482 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $950,138 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $78,686 |
| Compensation of current officers, directors, key employees. | $10,036 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $261,019 |
| Pension plan accruals and contributions | $3,893 |
| Other employee benefits | $53,082 |
| Payroll taxes | $25,930 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $6,714 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $38,686 |
| Travel | $308 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $54,092 |
| Insurance | $17,765 |
| All other expenses | $53,073 |
| Total functional expenses | $740,750 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $202,133 |
| Savings and temporary cash investments | $284,281 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $2,043 |
| Prepaid expenses and deferred charges | $24,649 |
| Net Land, buildings, and equipment | $1,074,544 |
| Investments—publicly traded securities | $28,967 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $5,470 |
| Total assets | $1,622,087 |
| Accounts payable and accrued expenses | $1,322 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $1,322 |
| Net assets without donor restrictions | $1,453,945 |
| Net assets with donor restrictions | $166,820 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,622,087 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Northern Frontier Brigade Camp Association Inc has recieved totaling $500.
| Awarding Organization | Amount |
|---|---|
Robert Wood Johnson Foundation Princeton, NJ PURPOSE: MATCHING GIFTS | $500 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
The Center For Student Missions Philadelphia, PA | $607,366 | $1,976,787 |
University Of Strathclyde Usa Foundation New York, NY | $1,380,545 | $2,522,887 |
Emdr Humanitarian Assistance Programs Inc Hamden, CT | $1,654,424 | $1,215,622 |
Good Friends Inc Murrysville, PA | $91,802 | $907,082 |
Northern Frontier Brigade Camp Association Inc Stewart Manor, NY | $1,622,087 | $950,138 |
Plast Ukrainian Scouting Organization Usa Jenkintown, PA | $5,619,475 | $1,941,654 |
Plast Ukrainian Scouting Organization Usa Jenkintown, PA | $1,753,486 | $455,462 |
Boy Scouts Of America Bloomsburg, PA | $2,017,788 | $633,782 |
Institute For The Musical Arts Goshen, MA | $800,939 | $215,968 |
Faith Baptist Church Of Coram Youth Awareness Inc Coram, NY | $75,529 | $0 |
West Henrietta Fire Department Inc West Henrietta, NY | $231,649 | $115,344 |
Cora Du Bois Charitable Trust Boston, MA | $1,178,082 | $149,489 |