Roundup River Ranch
- Assets
- $30.8m
- Revenue
- $6.7m
- Investments
- $0.0
- Employees
- 44
- Location
- Gypsum, CO
- Founding
- 06/2006
- Data as of
- 10/2022
- EIN
- 20-4632248
Organization Overview
Roundup River Ranch is located in Gypsum, CO. The organization was established in 2006. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 10/2022, Roundup River Ranch employed 44 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Roundup River Ranch is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 10/2022, Roundup River Ranch generated $6.7m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.9% each year. All expenses for the organization totaled $5.7m during the year ending 10/2022. While expenses have increased by 3.8% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
ROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
ROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE. ROUNDUP RIVER RANCH SERVES CAMPERS THROUGH EXTRAORDINARY CAMP EXPERIENCES AT ITS CAMPSITE FROM ACROSS COLORADO AS WELL AS A 10-STATE REGION. CAMPERS ALSO EXPERIENCE CAMP FROM THE COMFORT OF THEIR OWN HOMES OR HOSPITAL ROOMS THROUGH CAMP ONLINE. ROUNDUP RIVER RANCH PROVIDES CHILDREN WITH SERIOUS ILLNESSES AN OLD-FASHIONED, PURE FUN CAMP EXPERIENCE WHERE THEY ARE NOT DEFINED BY THEIR ILLNESS OR BY THINGS THEY HAVEN'T TRIED BEFORE. HERE, CAMPERS AND THEIR FAMILIES DISCOVER THE HEALING POWER OF LOVE, LAUGHTER, FRIENDSHIP AND SHARED EXPERIENCES. CAMPERS REALIZE THEY ARE NOT ALONE, FIND THE COURAGE TO TRY NEW ACTIVITIES AND BUILD CONFIDENCE. WITH FULL MEDICAL, PHYSICAL AND EMOTIONAL SUPPORT FROM HEALTHCARE PROFESSIONALS, STAFF AND VOLUNTEERS, CAMPERS AND THEIR FAMILIES HAVE THE PEACE OF MIND TO RELAX AND EXPERIENCE THE JOYS OF CHILDHOOD.IN FISCAL YEAR 2022, ROUNDUP RIVER RANCH SERVED CAMPERS FROM 26 STATES. IN EACH PROGRAM AREA, THE ORGANIZATION UTILIZES AN INTENTIONAL PROGRAMMING MODEL, WHICH ENCOURAGES OPPORTUNITIES FOR CHALLENGE, SUCCESS, REFLECTION, AND FUN. THROUGH THIS PROCESS, CAMPERS GAIN SKILLS, SELF-CONFIDENCE, AND RESILIENCY THAT CAN BE APPLIED FOLLOWING THE CONCLUSION OF THE CAMP SESSION. IN THE 2022 CAMP SEASON ROUNDUP RIVER RANCH PROVIDED 5,774 CAMPER EXPERIENCES FREE OF CHARGE. THE ORGANIZATION RELIES HEAVILY ON THE SUPPORT OF VOLUNTEERS WHO CONTRIBUTE THEIR TIME AND TALENTS TO ENSURE A MEANINGFUL AND INDIVIDUAL CAMP EXPERIENCE FOR ALL CAMPERS. 974 VOLUNTEERS SERVED IN 2022 IN A VARIETY OF CAPACITIES, INCLUDING MEDICAL, PROGRAMS, CABIN, FACILITIES, HOUSEKEEPING, KITCHEN, SPECIAL EVENTS AND ADMINISTRATIVE SUPPORT.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Ruth B Johnson Chief Executive Officer | Officer | 40 | $232,577 |
Mary Bledsoe Medical Director | 40 | $161,489 | |
Emma Whiting Human Resources Director | 40 | $126,894 | |
Cathryn Santambrogio Former Development Director | 40 | $125,796 | |
Sterling Leija Director Of Operations | 40 | $120,172 | |
Charlie Cherrington Chief Financial Officer | Officer | 40 | $116,297 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $1,755,881 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $4,989,755 |
| Noncash contributions included in lines 1a–1f | $776,516 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $6,745,636 |
| Total Program Service Revenue | $0 |
| Investment income | $19,547 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | -$94,209 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $6,687,149 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $365,122 |
| Compensation of current officers, directors, key employees. | $154,601 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $2,507,554 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $426,099 |
| Payroll taxes | $217,707 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $10,800 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $467,597 |
| Advertising and promotion | $90,768 |
| Office expenses | $136,766 |
| Information technology | $115,604 |
| Royalties | $0 |
| Occupancy | $80,506 |
| Travel | $65,278 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $53,428 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $696,419 |
| Insurance | $132,335 |
| All other expenses | $70,255 |
| Total functional expenses | $5,737,264 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $221,432 |
| Savings and temporary cash investments | $12,621,731 |
| Pledges and grants receivable | $2,885,178 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $1,500 |
| Net Land, buildings, and equipment | $15,113,906 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $30,843,747 |
| Accounts payable and accrued expenses | $378,594 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $378,594 |
| Net assets without donor restrictions | $18,899,358 |
| Net assets with donor restrictions | $11,565,795 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $30,843,747 |
Grants Recieved
Over the last fiscal year, we have identified 5 grants that Roundup River Ranch has recieved totaling $30,500.
| Awarding Organization | Amount |
|---|---|
Gates Family Foundation Denver, CO PURPOSE: OPERATING | $20,000 |
Sidney T & Bertha Katzson Charitable Foundation Englewood, CO PURPOSE: CHARITY | $5,000 |
B Thomas Family Foundation Richardson, TX PURPOSE: HELPING FAMILIES | $3,000 |
Yale Fdn Denver, CO PURPOSE: GENERAL SUPPORT | $2,000 |
Albert H Stahmer Foundation Inc Golden, CO PURPOSE: GENERAL FUND | $500 |
Endowment Analysis
| Beg. Balance | $3,403,334 |
| Earnings | -$746,987 |
| Net Contributions | $2,000,000 |
| Ending Balance | $4,656,347 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
The Club At Las Campanas Inc Santa Fe, NM | $45,559,290 | $18,753,847 |
Adventure Unlimited Greenwood Village, CO | $23,684,181 | $7,013,028 |
Roundup River Ranch Gypsum, CO | $30,843,747 | $6,687,149 |
The Eagle Sky Foundation Edmond, OK | $61,888,849 | -$3,500,043 |
First Descents Denver, CO | $7,107,473 | $5,353,262 |
Colorado Rockies Bible Camp And Conference Inc Woodland Park, CO | $3,168,263 | $2,324,607 |
Camp Id-Ra-Ha-Je Association Bailey, CO | $7,834,282 | $2,562,617 |
Sos Outreach Avon, CO | $1,594,200 | $1,987,097 |
Camp Timberline Fort Collins, CO | $3,700,735 | $2,176,362 |
Young Americans Center For Financial Education Denver, CO | $4,183,298 | $2,339,040 |
Christian Camp And Conference Association International Colorado Springs, CO | $3,278,121 | $1,660,031 |
Kostopulos Dream Foundation Camp Kostopulos Salt Lake City, UT | $5,503,401 | $1,724,674 |