Community Missions Of Niagara Frontier Inc is located in Niagara Falls, NY. The organization was established in 1972. According to its NTEE Classification (P20) the organization is classified as: Human Service Organizations, under the broad grouping of Human Services and related organizations. As of 12/2021, Community Missions Of Niagara Frontier Inc employed 190 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Community Missions Of Niagara Frontier Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Community Missions Of Niagara Frontier Inc generated $9.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.5% each year. All expenses for the organization totaled $7.8m during the year ending 12/2021. While expenses have increased by 1.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THE AGENCY PROVIDES REFERRAL, CRISIS, COMMUNITY SUPPORT AND RESIDENTIAL SERVICES FOR YOUTH AND ADULTS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
SUPPORTED RESIDENCES - ADULT RESIDENTIAL PROGRAMMING FOR EMOTIONALLY HANDICAPPED INDIVIDUALS FUNDED THROUGH THE NYS OFFICE OF MENTAL HEALTH.
COMMUNITY SUPPORT SERVICES - PROVIDES REHABILITATION SERVICES FOR ADULTS RECEIVING MENTAL HEATLH SERVICES. FUNDED BY THE NYS OFFICE OF MENTAL HEALTH.
YOUTH SERVICES - PROVIDES HOUSING FACILTIES FOR TROUBLED YOUTHS WITH FUNDING FROM THE DEPARTMENT OF SOCIAL SERVICES AND THE OFFICE OF CHILDREN AND FAMILY SERVICES.
CRISIS SERVICES - SERVICES FOR INDIVIDUALS IN A CRISIS OR TROUBLED SITUATION. SERVICES INCLUDE 24 HOUR EMERGENCY HOUSING, A COMMUNITY KITCHEN AND CLOTHING DISTRIBUTION. FUNDING IS THROUGH PRIVATE DONATIONS.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Robyn Krueger CEO | Officer | 2 | $130,251 |
Nathalene Mosley CFO | Officer | 2 | $68,923 |
John Percy Treasurer | OfficerTrustee | 1 | $0 |
William Gallagher Vice President (finance Chair) | OfficerTrustee | 1 | $0 |
Hon Kathleen Gariano Secretary | OfficerTrustee | 1 | $0 |
Christopher Sheffield President | OfficerTrustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $2,905,293 |
All other contributions, gifts, grants, and similar amounts not included above | $406,372 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $3,311,665 |
Total Program Service Revenue | $6,084,654 |
Investment income | $0 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $35,581 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $9,515,198 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $199,174 |
Compensation of current officers, directors, key employees. | $26,238 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $4,312,806 |
Pension plan accruals and contributions | $6,550 |
Other employee benefits | $159,738 |
Payroll taxes | $464,305 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $148,985 |
Advertising and promotion | $0 |
Office expenses | $76,874 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $1,068,081 |
Travel | $123,003 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $35,572 |
Interest | $40,612 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $180,276 |
Insurance | $0 |
All other expenses | $139,001 |
Total functional expenses | $7,805,690 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $897,480 |
Savings and temporary cash investments | $487,323 |
Pledges and grants receivable | $667,990 |
Accounts receivable, net | $59,132 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $760 |
Net Land, buildings, and equipment | $1,689,499 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $60,069 |
Total assets | $3,862,253 |
Accounts payable and accrued expenses | $400,581 |
Grants payable | $0 |
Deferred revenue | $254,875 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $275,519 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $170,132 |
Total liabilities | $1,101,107 |
Net assets without donor restrictions | $2,683,760 |
Net assets with donor restrictions | $77,386 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $3,862,253 |
Over the last fiscal year, we have identified 3 grants that Community Missions Of Niagara Frontier Inc has recieved totaling $727,136.
Awarding Organization | Amount |
---|---|
Feedmore Western New York Inc Buffalo, NY PURPOSE: PROGRAM EXPENSES | $605,084 |
Community Foundation For Greater Buffalo Inc Buffalo, NY PURPOSE: UNRESTRICTED USE; GIRLS CIRCLE; HUMAN SERVICES AGENCY; WORKFORCE DEVELOPMENT CHALLENGE; CRISIS AND COMMUNITY SERVICES | $102,052 |
The Celia L And Victor W Farris Foundation Inc Boston, MA PURPOSE: EMERGENCY RESPONSE GRANT | $20,000 |
Organization Name | Assets | Revenue |
---|---|---|
Springboard Collaborative Philadelphia, PA | $12,671,655 | $22,795,961 |
Christs Home Warminster, PA | $89,380,042 | $18,912,760 |
Family And Childrens Association Garden City, NY | $18,906,082 | $21,671,282 |
Innocence Project Inc New York, NY | $73,728,840 | $39,853,614 |
The Access Agency Inc Willimantic, CT | $5,450,809 | $18,469,051 |
Agency For Community Empowerment Of Nepa Scranton, PA | $6,588,255 | $19,491,125 |
Ahavat Yisroel Humanity Inc Brooklyn, NY | $8,284,254 | $21,769,721 |
Family & Childrens Agency Inc Norwalk, CT | $7,156,227 | $18,049,898 |
Catholic Family & Community Services Clifton, NJ | $3,341,340 | $18,611,591 |
Dr Gertrude A Barber In Home Services Inc Erie, PA | $4,360,447 | $17,320,654 |
Ao North America Inc Wayne, PA | $10,460,064 | $15,724,733 |
Pro Action Of Steuben And Yates Inc Bath, NY | $5,623,306 | $16,689,499 |