Waltham Boys And Girls Club Inc
- Assets
- $2.3m
- Revenue
- $2.6m
- Investments
- $0.0
- Employees
- 72
- Location
- Waltham, MA
- Founding
- 02/1948
- Data as of
- 06/2022
- EIN
- 04-2103927
Organization Overview
Waltham Boys And Girls Club Inc is located in Waltham, MA. The organization was established in 1948. According to its NTEE Classification (O23) the organization is classified as: Boys & Girls Clubs, under the broad grouping of Youth Development and related organizations. As of 06/2022, Waltham Boys And Girls Club Inc employed 72 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Waltham Boys And Girls Club Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Waltham Boys And Girls Club Inc generated $2.6m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 9.8% each year. All expenses for the organization totaled $2.6m during the year ending 06/2022. While expenses have increased by 10.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE ORGANIZATION PROVIDES A SPORTS, FITNESS AND RECREATION FACILITY SPECIALIZING IN YOUTH ACTIVITIES INCLUDING SWIMMING, GYM, CITIZENSHIP, MEALS, LEADERSHIP AND OTHER RECREATIONAL ACTIVITIES FOR THE WALTHAM COMMUNITY.
THE ORGANIZATION PROVIDES AFTER SCHOOL PROGRAMS FOR SCHOOL AGE CHILDREN IN THE COMMUNITY OF WALTHAM.
THE ORGANIZATION PROVIDES SUMMER CAMP AND SUMMER PROGRAMS FOR SCHOOL-AGE CHILDREN.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Erica Young Executive Director | Officer | 40 | $115,425 |
James Edmunds Treasurer | OfficerTrustee | 1 | $0 |
Charlie Cope President | OfficerTrustee | 1 | $0 |
Ellen Livingston Secretary | OfficerTrustee | 1 | $0 |
Chris Demeo Vice President | OfficerTrustee | 1 | $0 |
Geoff Stanton Former President | Trustee | 1 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Icarus Construction Services Llc Construction Contractor | 6/29/17 | $355,901 |
Integrated Electric Llc Electrical Contractor | 6/29/17 | $142,622 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $2,830 |
| Membership dues | $449 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $1,279,669 |
| All other contributions, gifts, grants, and similar amounts not included above | $712,133 |
| Noncash contributions included in lines 1a–1f | $16,943 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,995,081 |
| Total Program Service Revenue | $333,104 |
| Investment income | $663 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $67,708 |
| Net Gain/Loss on Asset Sales | -$148 |
| Net Income from Fundraising Events | $205,975 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,602,383 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $155,702 |
| Compensation of current officers, directors, key employees. | $43,921 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,134,849 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $131,356 |
| Payroll taxes | $96,192 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $4,266 |
| Fees for services: Accounting | $11,512 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $178,819 |
| Advertising and promotion | $0 |
| Office expenses | $69,639 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $181,659 |
| Travel | $52,766 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $7,529 |
| Interest | $4,122 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $168,289 |
| Insurance | $48,146 |
| All other expenses | $3,083 |
| Total functional expenses | $2,620,571 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $434,666 |
| Savings and temporary cash investments | $243,108 |
| Pledges and grants receivable | $75,000 |
| Accounts receivable, net | $49,583 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $35,614 |
| Net Land, buildings, and equipment | $1,447,219 |
| Investments—publicly traded securities | $4,099 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,289,289 |
| Accounts payable and accrued expenses | $160,441 |
| Grants payable | $0 |
| Deferred revenue | $42,415 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $66,994 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $269,850 |
| Net assets without donor restrictions | $1,717,164 |
| Net assets with donor restrictions | $302,275 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,289,289 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Waltham Boys And Girls Club Inc has recieved totaling $2,000.
| Awarding Organization | Amount |
|---|---|
Doolittle Family Foundation Atlantic Beach, FL PURPOSE: GENERAL OPERATIONS | $2,000 |
Endowment Analysis
| Beg. Balance | $251,796 |
| Earnings | -$4,140 |
| Other Expense | $450 |
| Ending Balance | $247,206 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Madison Square Boys & Girls Club Inc New York, NY | $113,166,450 | $16,186,377 |
Kips Bay Boys And Girls Club Inc Bronx, NY | $29,136,373 | $11,702,149 |
Boys & Girls Club Of Central New Hampshire Inc Concord, NH | $13,472,672 | $8,851,535 |
Boys And Girls Clubs Of Hartford Inc Hartford, CT | $43,657,664 | $9,963,793 |
Boys & Girls Club Of Metro Queens Inc South Richmond Hill, NY | $10,687,196 | $6,066,978 |
Boys & Girls Clubs Of The Capital Area Inc Albany, NY | $8,608,570 | $7,515,956 |
Boys Club Of Mount Kisco Inc Mount Kisco, NY | $9,832,840 | $5,014,270 |
Manchester Boys And Girls Club Manchester, NH | $20,547,456 | $4,680,452 |
Boys And Girls Clubs Of Providence Providence, RI | $5,991,132 | $4,785,276 |
Boys And Girls Clubs Of Metro South Inc Taunton, MA | $8,642,224 | $4,925,133 |
Boys & Girls Club Of Stamford Inc Stamford, CT | $14,208,923 | $3,416,145 |
Boys And Girls Club Of Worcester Worcester, MA | $9,939,235 | $5,496,927 |