Butman Methodist Camp And Retreat Center
- Assets
- $1.1m
- Revenue
- $714.4k
- Investments
- $55.0k
- Employees
- 27
- Location
- Merkel, TX
- Founding
- 10/1974
- Data as of
- 12/2022
- EIN
- 75-1025501
Organization Overview
Butman Methodist Camp And Retreat Center is located in Merkel, TX. The organization was established in 1974. According to its NTEE Classification (X21) the organization is classified as: Protestant, under the broad grouping of Religion-Related and related organizations. As of 12/2022, Butman Methodist Camp And Retreat Center employed 27 individuals. This organization is a subordinate organization within an affiliated group for tax-exemption purposes. Butman Methodist Camp And Retreat Center is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Butman Methodist Camp And Retreat Center generated $714.4k in total revenue. The organization has seen a slow decline revenue. Over the past 8 years, revenues have fallen by an average of (2.0%) each year. All expenses for the organization totaled $943.4k during the year ending 12/2022. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE A SPIRIT FILLED PLACE WHERE THE PRESENT AND FUTURE BODY OF CHRIST CAN EXPERIENCE THE GLORY OF GOD AND BE EQUIPPED TO ENJOY HIM FOREVER. WE HOST CHRISTIAN EVENTS, INCLUDING: YOUTH CAMPS, CHURCH RETREATS, LADIES RETREATS, MEN'S RETREATS, YOUTH RETREATS AND WALK TO EMMAUS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
HOSTING OF CHRISTIAN EVENTS AND EVENTS AS AN OUTRECH OF THE NORTHWEST TEXAS CONFERENCE OF THE UNITED METHODIST CHURCH. EVENTS INCLUDED: YOUTH CAMPS, CHURCH RETREATS, LADIES RETREATS, MEN'S RETREATS, YOUTH RETREATS, WALK TO EMMAUS AND OTHER CHRISTIAN CENTERED EVENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
PDF Copies of 990 Filings
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Marvin Gregory Secretary | OfficerTrustee | 0.6 | $0 |
Ken Becker Chairman | OfficerTrustee | 0.5 | $0 |
Bob Gilette Vice President | OfficerTrustee | 0.5 | $0 |
Jeff Robinson Executive Dir. | Officer | 52 | $0 |
Jerry Marshall Trustee | Trustee | 0.1 | $0 |
Paul Jones Trustee | Trustee | 0.3 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $188,716 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $188,716 |
| Total Program Service Revenue | $539,856 |
| Investment income | -$14,457 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $714,360 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $52,880 |
| Compensation of current officers, directors, key employees. | $31,728 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $209,175 |
| Pension plan accruals and contributions | $3,270 |
| Other employee benefits | $38,442 |
| Payroll taxes | $20,017 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $7,370 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $1,869 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $103,793 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $58,863 |
| Insurance | $132,952 |
| All other expenses | $14,550 |
| Total functional expenses | $943,377 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $59,234 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $28,136 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $917,037 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $54,958 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $1,059,365 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $8,506 |
| Total liabilities | $8,506 |
| Net assets without donor restrictions | $643,414 |
| Net assets with donor restrictions | $407,445 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,059,365 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Butman Methodist Camp And Retreat Center has recieved totaling $31,891.
| Awarding Organization | Amount |
|---|---|
Community Foundation Of Abilene Abilene, TX PURPOSE: PROGRAM SUPPORT | $31,891 |
Endowment Analysis
| Beg. Balance | $38,757 |
| Earnings | $10,555 |
| Ending Balance | $49,312 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Mission Of Hope Austin, TX | $30,630,297 | $30,889,522 |
New Orleans Mission Inc New Orleans, LA | $5,963,143 | $11,588,055 |
Presbyterian Village Inc Little Rock, AR | $7,163,719 | $8,947,997 |
Village At Gleannloch Farms Inc Austin, TX | $0 | $0 |
City Of Faith Prison Ministries Monroe, LA | $6,013,159 | $9,077,995 |
Usatransform Southlake, TX | $4,678,487 | $10,648,450 |
Iglesia Bethel Ministries Inc San Antonio, TX | $9,077,539 | $1,090,041 |
Powerpoint Ministries Plano, TX | $1,308,223 | $5,704,956 |
Permanent Endowment Fund Of The Moody Memorial First United Method Galveston, TX | $123,313,594 | $19,045,257 |
Greater St Stephen Ministries New Orleans, LA | $35,746,422 | $4,835,716 |
Abundant Rain Ministries Inc Coweta, OK | $1,184,763 | $4,705,451 |
Reaching Souls International Inc Oklahoma City, OK | $9,096,171 | $6,014,810 |