Mcclain-Garvin Youth & Family Center Inc
- Assets
- $265.5k
- Revenue
- $1.0m
- Investments
- $0.0
- Employees
- 22
- Location
- Newcastle, OK
- Founding
- 04/1987
- Data as of
- 06/2022
- EIN
- 73-1058658
Organization Overview
Mcclain-Garvin Youth & Family Center Inc, operating under the name Dba Frontline Family Solutions, is located in Newcastle, OK. The organization was established in 1987. According to its NTEE Classification (P46) the organization is classified as: Family Counseling, under the broad grouping of Human Services and related organizations. As of 06/2022, Dba Frontline Family Solutions employed 22 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Dba Frontline Family Solutions is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Dba Frontline Family Solutions generated $1.0m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 7.4% each year. All expenses for the organization totaled $994.0k during the year ending 06/2022. While expenses have increased by 6.3% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO PROMOTE POSITIVE GROWTH OF THE FMAILY UNIT AND TO ASSIST YOUNG POEPLE AND THEIR PARENTS IN DEALING WITH ISSUES AND CONCERNS IN A POSITIVE MANNER BY PROVIDING QUALITY COMMUNITED BASED SERVICES
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROMOTE POSITVE GROWTH OF THE FAMILY UNIT AND TO ASSIST YOUNG PEOPLE AND THEIR PARENTS IN DEALING WITH ISSUES AND CONCERNS IN A POSTIVE MANNER BY PROVIDING QUALITY COMMUNITY BASED SERVICES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Troy Duncan Chairperson | Officer | 2 | $0 |
Kayla Brown Secretary | Officer | 0.5 | $0 |
Sherrie Conley Member | Trustee | 0.5 | $0 |
Sommer Hibdon-Dodd Member | Trustee | 0.5 | $0 |
Gaye Lynn Richey Member | Trustee | 0.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $971,039 |
| All other contributions, gifts, grants, and similar amounts not included above | $66,567 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,037,606 |
| Total Program Service Revenue | $0 |
| Investment income | $16 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,037,622 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $775,182 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $4,666 |
| Office expenses | $232 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $33,159 |
| Travel | $51,356 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $4,703 |
| Interest | $5,296 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $5,913 |
| Insurance | $12,228 |
| All other expenses | $16,265 |
| Total functional expenses | $994,012 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $23,932 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $176,840 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $1,100 |
| Net Land, buildings, and equipment | $63,606 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $265,478 |
| Accounts payable and accrued expenses | $121,698 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $88,044 |
| Other liabilities | $0 |
| Total liabilities | $209,742 |
| Net assets without donor restrictions | $47,360 |
| Net assets with donor restrictions | $8,376 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $265,478 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Family Counseling Center Inc Kennett, MO | $41,428,918 | $52,646,090 |
Synergy Services Inc Parkville, MO | $12,249,854 | $12,791,535 |
Jewish Family Service Houston, TX | $14,992,275 | $11,731,344 |
Springboard Center Midland, TX | $11,539,025 | $5,731,276 |
Family Support Services Of Amarillo Amarillo, TX | $3,895,175 | $4,239,259 |
People With Ideas Of Love Liberty Acceptance And Respect -Pillar Laredo, TX | $74,549 | $3,189,111 |
The Parenting Center Fort Worth, TX | $3,018,089 | $3,348,328 |
Dreamtree Project Inc Taos, NM | $1,830,441 | $2,041,778 |
Samaritan Center For Counseling And Pastoral Care Inc Austin, TX | $2,346,448 | $2,391,187 |
Family Crisis Center Farmington, NM | $2,851,700 | $1,906,264 |
Coalition For Life St Louis St Louis, MO | $592,884 | $1,669,023 |
Family Counseling Service Corpus Christi, TX | $891,046 | $1,208,672 |