Presbyterian Village North
- Assets
- $220.7m
- Revenue
- $46.5m
- Investments
- $0.0
- Employees
- 533
- Location
- Dallas, TX
- Founding
- 10/2001
- Data as of
- 12/2021
- EIN
- 51-0190369
Organization Overview
Presbyterian Village North is located in Dallas, TX. The organization was established in 2001. According to its NTEE Classification (L22) the organization is classified as: Senior Citizens Housing & Retirement Communities, under the broad grouping of Housing & Shelter and related organizations. As of 12/2021, Presbyterian Village North employed 533 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Presbyterian Village North is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Presbyterian Village North generated $46.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 1.6% each year. All expenses for the organization totaled $44.3m during the year ending 12/2021. While expenses have increased by 1.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PRESBYTERIAN VILLAGE NORTH (PVN), AS A MEMBER OF THE PRESBYTERIAN COMMUNITIES AND SERVICES FAMILY OF NON-PROFIT ORGANIZATIONS, HAS A MISSION TO MAKE EACH MOMENT MATTER FOR THOSE IT SERVES. PVN, A CONTINUING CARE RETIREMENT COMMUNITY FOUNDED IN 1980 AND LOCATED ON 66 BEAUTIFUL, GARDEN-LIKE ACRES, PROVIDES A FULL RANGE OF RESIDENTIAL CHOICES AND CARE OPTIONS, INCLUDING RESIDENTIAL LIVING, ASSISTED LIVING, SKILLED NURSING, REHABILITATION, AND ALZHEIMER'S, DEMENTIA, AND OTHER LONG-TERM CARE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE SKILLED NURSING, ALZHEIMER'S AND DEMENTIA CARE TO OUR COMMUNITY RESIDENTS AND OUTPATIENT THERAPY CLIENTS INCLUDING 172 SKILLED NURSING BEDS.
RETIREMENT AND OTHER RELATED SERVICES IN 2020.
PROVIDE ASSISTED LIVING SERVICES TO 145 UNITS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Bryan Cooper Executive Director - Pvn | Officer | 40 | $223,509 |
Dr Rebecca Gruchalla Chairperson | OfficerTrustee | 1 | $0 |
Phillip Wentworth Vice Chairperson | OfficerTrustee | 1 | $0 |
L Gerald Jerry Bryant Secretary | OfficerTrustee | 1 | $0 |
Tim Mallad Chief Executive Officer | Officer | 10 | $0 |
Steven Ailey Chief Financial Officer | Officer | 10 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Amc Construction Llc Construction Services | 12/30/21 | $1,916,587 |
Andres Construction Construction Services | 12/30/21 | $1,195,611 |
John R Rigney Dba Rigney Construction Construction Services | 12/30/21 | $1,491,210 |
Spsd Inc Landscape Services | 12/30/21 | $777,263 |
Anstey Hodge Advertising Group Inc Marketing Consulting Services | 12/30/21 | $639,776 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $1,951,369 |
| Government grants | $3,750,425 |
| All other contributions, gifts, grants, and similar amounts not included above | $923,020 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $6,624,814 |
| Total Program Service Revenue | $38,023,052 |
| Investment income | $536,384 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$457,111 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $46,469,442 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $348,857 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $366,806 |
| Compensation of current officers, directors, key employees. | $366,806 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $14,194,006 |
| Pension plan accruals and contributions | $255,276 |
| Other employee benefits | $3,026,422 |
| Payroll taxes | $1,157,255 |
| Fees for services: Management | $2,207,579 |
| Fees for services: Legal | $35,196 |
| Fees for services: Accounting | $49,973 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $69,392 |
| Fees for services: Other | $2,239,028 |
| Advertising and promotion | $1,586,521 |
| Office expenses | $46,328 |
| Information technology | $612,242 |
| Royalties | $0 |
| Occupancy | $1,543,777 |
| Travel | $25,554 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $21,971 |
| Interest | $4,317,777 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $6,286,108 |
| Insurance | $929,935 |
| All other expenses | $872,083 |
| Total functional expenses | $44,280,387 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $17,697,016 |
| Savings and temporary cash investments | $36,711,420 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $1,478,151 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $85,924 |
| Prepaid expenses and deferred charges | $351,829 |
| Net Land, buildings, and equipment | $92,415,811 |
| Investments—publicly traded securities | $12,240,617 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $59,763,117 |
| Total assets | $220,743,885 |
| Accounts payable and accrued expenses | $5,092,290 |
| Grants payable | $0 |
| Deferred revenue | $5,606,747 |
| Tax-exempt bond liabilities | $150,742,156 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $57,178,993 |
| Total liabilities | $218,620,186 |
| Net assets without donor restrictions | -$2,593,999 |
| Net assets with donor restrictions | $4,717,698 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $220,743,885 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Presbyterian Village North has recieved totaling $2,376,723.
| Awarding Organization | Amount |
|---|---|
Presbyterian Village North Foundation Dallas, TX PURPOSE: FOR IMPROVED FACILITIES, IMPROVED CARE, THE CONTINUED RESIDENCE OF CERTAIN QUALIFYING INDIGENT RESIDENTS, AND FOR OTHER CHARITABLE ACTIVITIES. | $2,241,541 |
Presbyterian Communities And Services Foundation Dallas, TX PURPOSE: CAPITAL IMPROVEMENTS AND FUNDING FOR SPECIAL PROGRAMS AND EVENTS | $135,182 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
National Campus And Community Development Corporation Inc Austin, TX | $887,216,722 | $73,390,968 |
Highland Springs Inc Dallas, TX | $511,119,867 | $65,778,330 |
Buckner Retirement Services Inc Dallas, TX | $144,152,515 | $58,030,892 |
Eagles Trace Inc Houston, TX | $392,478,600 | $52,950,819 |
Presbyterian Village North Dallas, TX | $220,743,885 | $46,469,442 |
Montereau Inc Tulsa, OK | $185,837,162 | $41,785,985 |
Buckner Senior Living Inc Dallas, TX | $215,344,263 | $20,049,948 |
La Vida Llena Albuquerque, NM | $163,809,368 | $31,265,301 |
The Legacy Midtown Park Inc Dallas, TX | $173,980,133 | $7,399,995 |
Bst Senior Living West Inc San Antonio, TX | $112,083,644 | $24,466,156 |
Incarnate Word Retirement Community Inc San Antonio, TX | $10,969,268 | $19,152,851 |
Neighborhood In Rio Rancho Rio Rancho, NM | $43,319,912 | $14,930,529 |